| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 592905509 METWEST TOTAL RETURN | 505,948 | 425,601 |
| 922031737 VANGUARD INFLATION-P | ||
| 922031810 VANGUARD INT-TRM INV | 807,928 | 697,196 |
| 922031760 VANGUARD HIGH YIELD | 75,000 | 76,989 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25264S676 DIAMOND HILL LARGE-C | 1,257,909 | 1,708,298 |
| 367829777 GATEWAY FUND CLASS N | 155,342 | 196,173 |
| 45775L408 T ROWE PRICE LG-CAP | 460,061 | 1,080,510 |
| 464287408 ISHARES S&P 500 VALU | 264,743 | 678,171 |
| 464287507 ISHARES CORE S&P MID | 69,758 | 217,563 |
| 464287564 ISHARES COHEN & STEE | 68,101 | 98,666 |
| 46432F842 ISHARES CORE MSCI EA | 582,690 | 703,500 |
| 46434G103 ISHARES CORE MSCI EM | 322,650 | 332,108 |
| 921937686 VANGUARD S/C VALUE I | 130,494 | 219,734 |
| 921937710 VANGUARD S/C GROWTH | 79,350 | 150,888 |
| 921939708 VANGUARD COMMODITY S | 115,000 | 84,359 |
| 921943858 VANGUARD FTSE DEVELO | 390,299 | 541,797 |
| 922042858 VANGUARD FTSE EMERGI | 110,085 | 123,300 |
| 09250J734 BLACKROCK EVENT DRIV | 150,000 | 154,325 |
| 464287622 ISHARES RUSSELL 1000 | 187,354 | 224,232 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 99Y822IW3 TCG 3.0-B LP | 156,188 | 132,572 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 5,180 |
| ADJUSTMENT TO INCOME | 9 |
| ROUNDING | 2 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 4,719 |
| PARTNERSHIP ADJUSTMENT - OTHER INCOME | 5,374 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES - INCOME (NON-DED | 12,364 | 12,364 | ||
| TRUSTEE FEES-PRIN (NON-DEDUCTI | 22,962 | 22,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,050 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,327 | 3,327 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,273 | 2,273 | 0 |