| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK NOVA SCOTIA - 0.000% - 04 | 300,000 | 301,380 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UNDEFINED | 1,369 | 2,566 |
| A P MOLLAR MAERSK A | 1,351 | 749 |
| ABB LTD | 10,619 | 14,398 |
| ABBOTT LABS | 34,041 | 31,461 |
| ABBVIE INC | 9,940 | 11,412 |
| ABN AMRO | 98 | 90 |
| ACCENTURE PLC | 23,241 | 22,458 |
| ACCOR SA | 294 | 419 |
| ACS ACTIVIDADES CO UNSP ADR | 514 | 1,011 |
| ADECCO S.A. UNSP/ADR | 527 | 741 |
| ADIDAS AG | 4,094 | 4,090 |
| ADOBE SYSTEMS, INC | 28,215 | 28,412 |
| ADVANTEST CORP - ADR | 477 | 945 |
| ADYEN N.V. | 1,333 | 799 |
| AEGON N V ORD AMER REG | 420 | 467 |
| AENA SME S.A. ADR | 674 | 803 |
| AEON CO LTD ADR OTC | 401 | 454 |
| AERCAP HOLDING N.V | 786 | 1,263 |
| AGEAS SPONS ADR | 666 | 650 |
| AIA GROUP LTD ADR | 14,147 | 11,268 |
| AIR PRODS & CHEM INC | 13,581 | 13,568 |
| AIRBUS GROUP | 8,315 | 10,645 |
| AJINOMOTO INC UNSPONS ADR | 941 | 1,151 |
| AKZO NOBEL NV-ADR | 658 | 721 |
| ALCON INC | 1,001 | 1,016 |
| ALEXANDRIA REAL ESTATE EQUITIE | 2,551 | 1,648 |
| ALFA LAVAL AB | 588 | 680 |
| ALLIANZ SE | 2,985 | 3,363 |
| ALPHABET INC CL C | 41,001 | 39,460 |
| ALPS/SMITH SHORT DURATION BOND | 459,210 | 463,150 |
| ALSTOM | 557 | 375 |
| AMADEUS IT HLDS SA | 7,962 | 9,587 |
| AMAZON COM | 47,406 | 50,444 |
| AMERICA MOVIL SA | 2,243 | 2,315 |
| AMERICAN EXPRESS CO | 8,390 | 9,502 |
| AMGEN INC | 2,641 | 3,456 |
| ANALOG DEVICES INC | 10,977 | 12,875 |
| ANHEUSER BUSCH COS INC | 5,835 | 6,417 |
| ANZ GROUP HOLDINGS LIMITED ADS | 2,947 | 2,874 |
| AON PLC CL A | 20,052 | 19,498 |
| APPLE INC | 1,423 | 1,669 |
| ARGENX SE | 507 | 380 |
| ARKEMA S/ADR | 1,155 | 1,138 |
| ASAHI KAISAI CP ADR | 753 | 566 |
| ASHTEAD GROUP PLC | 1,375 | 1,421 |
| ASML HOLDING NV NY REG SHS | 22,479 | 23,839 |
| ASSA ABLOY UNSP/ADR | 3,153 | 3,178 |
| ASSICURAZIONI GENERALI | 1,206 | 1,385 |
| ASSOCIATED BRITISH FOODS PLC | 405 | 454 |
| ASTELLAS PHARMA INC | 1,138 | 821 |
| ASTRAZENECA | 16,393 | 19,329 |
| ASXFY | 717 | 514 |
| ATLAS COPCO AB A SHS ADR | 1,119 | 1,274 |
| ATLAS COPCO AB B SHS ADR | 566 | 657 |
| AUTODESK, INC | 12,068 | 11,200 |
| AUTOMATIC DATA PROCESSING INC | 15,815 | 16,541 |
| AVALONBAY CMNTYS INC | 3,337 | 2,621 |
| AVIVA PLC | 716 | 791 |
| AXA ADS | 1,856 | 2,026 |
| B&M EUROPEAN VALUE RETAIL SA A | 2,315 | 2,016 |
| BAE SYSTEMS PLC | 1,082 | 1,735 |
| BANCO BILBAO ARG SA | 1,404 | 2,013 |
| BANCO SANTANDER CEN | 1,661 | 1,987 |
| BANDAI NAMCO HOLDINGS INC | 532 | 449 |
| BANK OF AMERICA CORP | 15,066 | 11,953 |
| BARCLAYS PLC ADR | 1,096 | 1,103 |
| BARRATT DEVEL | 85 | 72 |
| BAXTER INTERNATIONAL INC | 2,710 | 2,188 |
| BAYER A G SPONSORED ADR | 2,141 | 1,486 |
| BAYERISCHE MOTOREN WERKE AG AD | 1,400 | 1,489 |
| BECTON DICKINSON & CO | 5,043 | 4,877 |
| BEIGENE LTD | 4,013 | 2,171 |
| BEST BUY INC | 4,544 | 3,679 |
| BLACKROCK INC | 13,095 | 12,976 |
| BNP PARIBAS SPONS ADR | 1,829 | 1,911 |
| BOC HK HLDGS LTD S/ADR | 723 | 597 |
| BOLIDEN AB | 2,065 | 1,752 |
| BRAMBLES LTD UNSP AD | 1,357 | 1,713 |
| BRENNTAG AG UNSP ADR | 638 | 678 |
| BRIDGESTONE CORP UNSP ADR | 413 | 390 |
| BRISTOL-MYERS SQUIBB CO | 14,467 | 11,853 |
| BRITISH AMERICAN TOBACCO PLC | 10,601 | 8,289 |
| BRITISH LAND CO S/ADR | 454 | 321 |
| BUNZL PLC SPONSORED ADR | 847 | 942 |
| BURBERRY GROUP PLC | 307 | 292 |
| CALRSBERG AS SP ADR REP B | 7,683 | 6,106 |
| CANADIAN NATL RAILWAY CO | 2,447 | 2,788 |
| CANON INC | 1,010 | 1,101 |
| CAP GEMINI SA UNSP/ADR | 6,268 | 6,863 |
| CAPITAL ONE FINANCIAL CORP | 1,817 | 1,874 |
| CARREFOUR S.A | 478 | 466 |
| CELLNEX TELECOM ADR | 656 | 511 |
| CENCORA INC | 3,296 | 5,135 |
| CENTRAL JAPAN RY CO ADR | 1,086 | 1,013 |
| CHARLES SCHWAB CORP | 12,116 | 11,558 |
| CHECK POINT SOFTWARE TECHNOLOG | 372 | 458 |
| CHR HANSEN HOLDINGS | 301 | 377 |
| CHUBB LIMITED | 6,906 | 8,136 |
| CHUGAI PHARMACEUTICAL CO., LTD | 416 | 471 |
| CIGNA CORPORATION | 6,309 | 7,466 |
| CME GROUP, INC | 8,560 | 8,454 |
| CMS ENERGY CP | 4,040 | 3,775 |
| CNH INDUSTRIAL NV | 781 | 646 |
| COCA COLA EUROPEAN PARTNERS PL | 473 | 534 |
| COCA COLA HBC AG | 89 | 118 |
| COCHLEAR ORD PLC | 911 | 1,115 |
| COLOPLAST AS ADR | 233 | 231 |
| COMCAST CORP | 14,496 | 13,374 |
| COMMONWEALTH BK AUS-SP ADR | 4,366 | 4,800 |
| COMPAGNIE DE SAINT G | 1,253 | 1,431 |
| COMPAGNIE FINANCIERE RICHEMONT | 4,031 | 3,829 |
| COMPASS GROUP PLC ADR | 1,098 | 1,391 |
| COMPUTERSHARE LTD ADR | 1,100 | 1,060 |
| CONTL AG SPONS ADR | 140 | 177 |
| CORNING INC | 4,725 | 4,202 |
| COVESTRO AG | 436 | 555 |
| CRH PLC - AMERICAN DEPOSITARY | 1,252 | 1,729 |
| CRODA INTL | 290 | 233 |
| CSL LTD | 15,142 | 13,895 |
| CVS CAREMARK CORP | 6,082 | 5,134 |
| CYBERARK SOFTWARE LTD | 315 | 438 |
| DAI NIPPON PRINTING LTD JAPANS | 765 | 915 |
| DAIICHI SANKYO CO LTD SPONSORE | 5,595 | 5,607 |
| DAIKIN INDS LTD ADR | 7,187 | 5,837 |
| DAIMLER TRUCK HLDG | 506 | 767 |
| DAITO TRUST CONST SPON ADR | 554 | 555 |
| DAIWA HOUSE IND LTD | 1,612 | 1,719 |
| DANSKE BANK A S SPON | 189 | 280 |
| DASSAULT SYS SA SPN ADR | 3,345 | 3,824 |
| DBS GROUP HLDGS SPON ADR | 6,218 | 6,683 |
| DEERE CO | 6,359 | 6,893 |
| DELIVERY HERO | 285 | 110 |
| DENSO CORP ADR | 478 | 448 |
| DENTSU INC | 525 | 435 |
| DEUTSCHE BANK AG | 1,035 | 1,125 |
| DEUTSCHE BOERSE ADR | 1,192 | 1,438 |
| DEUTSCHE POST AG | 1,571 | 1,536 |
| DEUTSCHE TELE AG ADS | 1,883 | 2,365 |
| DIAGEO PLC ADS | 3,290 | 2,331 |
| DISCO CORPORATION | 352 | 1,038 |
| DNB BANK ASA | 6,549 | 6,469 |
| DOMINION ENERGY INC | 6,008 | 4,220 |
| DOVER CORP | 11,065 | 10,201 |
| DSV UNSP ADR EACH REPR 0.5 ORD | 5,429 | 4,479 |
| E.ON AG SPON ADR REP 1/3 ORD N | 896 | 1,089 |
| EAST JAPAN RAILWAY C | 861 | 832 |
| EATON CORP PLC | 5,866 | 8,670 |
| EDP-ELECTRICIDADE DE PORTUGAL | 2,096 | 2,069 |
| EISAI CO. CMN | 423 | 298 |
| ELBIT SYSTEMS LTD | 210 | 213 |
| ELI LILLY & CO | 1,577 | 3,620 |
| ENEL SOCIETA PER AZI | 2,017 | 2,226 |
| ENGIE | 5,652 | 6,559 |
| ENTAIN PLC | 446 | 265 |
| EPIROC AB | 7,828 | 7,304 |
| ERICSSON L M TEL CO | 676 | 403 |
| ERSTE BK DER OEST SP | 849 | 1,022 |
| ESSILOR INTL ADR | 10,457 | 10,853 |
| EVOLUTION GAMING GROUP AB ADR | 796 | 716 |
| EXPERIAN GROUP LTD S/ADR | 1,182 | 1,222 |
| FANUC LIMITED UNSPONSORED | 941 | 688 |
| FAST RETAILING CO LT | 1,354 | 1,576 |
| FERRARI NV | 499 | 677 |
| FLUTTER ENTMT PLC ADR | 884 | 1,066 |
| FORTESCUE METALS G ADR EA REPR | 1,778 | 2,551 |
| FRESENIUS MED CAR AG | 413 | 271 |
| FRESENIUS SE S ADR | 517 | 394 |
| FUJIFILM HOLDINGS ADR NPV | 1,204 | 1,075 |
| FUJITSU LTD ADR OTC | 5,555 | 5,345 |
| FUTU HOLDING ADR | 152 | 164 |
| GALAXY ENTMT GROUP UNSPONSORED | 514 | 421 |
| GALLAGHER ARTHUR J & CO | 3,759 | 5,323 |
| GEBERIT AG ADR | 640 | 578 |
| GEN DYNAMICS CP | 8,183 | 10,231 |
| GENMAB A/S SPON | 7,838 | 6,941 |
| GETINGE AB UNSP ADR | 421 | 222 |
| GIVAUDAN SA UNSP/ADR | 8,773 | 7,726 |
| GLOBANT SA | 4,596 | 6,322 |
| GRAB HOLDINGS | 249 | 303 |
| GRIFOLS SA REP 1/2 CL B | 202 | 347 |
| GROUPE DANONE ADS | 4,335 | 4,662 |
| GSK PLC | 2,676 | 2,261 |
| GUGGENHEIM LIMITED DURATION FU | 461,761 | 467,039 |
| GUGGENHEIM TOTAL RETURN BOND F | 343,602 | 349,151 |
| HALEON PLC | 410 | 428 |
| HANG LUNG PROPERTIES-SP ADR | 367 | 244 |
| HANG SENG BANK LTD S/ADR | 781 | 620 |
| HARTFORD FINANCIALSERVICES GRO | 4,097 | 4,707 |
| HDFC BANK LTD ADR | 6,937 | 6,778 |
| HEIDELBERGCEMENT AG UNSPONSORE | 501 | 713 |
| HEINEKEN HLDG N V | 352 | 340 |
| HEINEKEN N V S ADR | 686 | 663 |
| HENDERSON LAND DEV COMP LTD AD | 984 | 695 |
| HENKEL KGAA ADR | 498 | 505 |
| HENNES & MAURITZ AB | 429 | 401 |
| HERMES INTL 10 ADR | 7,987 | 9,557 |
| HEXAGON | 1,026 | 926 |
| HITACHI LTD | 5,425 | 6,408 |
| HOLCIM LTD SPON ADS | 944 | 1,533 |
| HOME DEPOT INC | 8,392 | 8,439 |
| HONDA MOTOR CO LTD | 1,672 | 1,762 |
| HONG KONG EX&CL UNSP/ADR | 1,101 | 685 |
| HOYA CORP SPONS ADR | 1,706 | 1,494 |
| HSBC HOLDINGS PLC | 4,227 | 4,459 |
| HUSQUARVA AB | 322 | 348 |
| IBERDROLA ADR | 5,087 | 6,043 |
| ICON PLC - AMERICAN DEPOSITARY | 23,715 | 24,910 |
| IMPERIAL BRANDS PL | 4,698 | 4,615 |
| INDUSTRIA DE DISENO | 5,057 | 8,909 |
| INFINEON TECH ADS | 1,279 | 1,590 |
| INFORMA PLC SPONSORED ADR | 328 | 461 |
| ING GROUP N V SPONSORED ADR | 985 | 1,127 |
| INSURANCE AUSRLA UNSP/ADR | 600 | 720 |
| INTERCONTINENTAL HOTELS GROUP | 667 | 912 |
| INTERNATIONAL BUSINESS MACHINE | 4,302 | 5,561 |
| INTERTEK GROUP UNSP ADR | 300 | 328 |
| INTESA SANPAOLO SPA | 1,313 | 1,456 |
| ISHARES CORE MSCI EMERGING MAR | 53,654 | 54,222 |
| ISHARES TR S & P MIDCAP 400 IN | 126,063 | 137,466 |
| ISHARES TRUST MSCI EAFE INDEX | 383,359 | 429,118 |
| ISRAEL CHEMICALS LTD | 2,249 | 1,608 |
| ISUZU MOTORS UNSP/ADR | 181 | 185 |
| ITOCHU CORP ADR OTC | 4,703 | 4,803 |
| J SAINSBURY | 397 | 445 |
| JAMES HARDIE IND ADR | 864 | 1,237 |
| JAPAN EXCHANGE GROUP INC | 591 | 610 |
| JAPAN TOB INC | 1,249 | 1,583 |
| JERONIMO MARTINS | 257 | 304 |
| JOHNSON & JOHNSON | 11,618 | 11,179 |
| JOHNSON MATTHEY PLC | 388 | 308 |
| JP MORGAN CORE BOND FUND | 682,320 | 689,773 |
| JULIUS BAER GROUP LTD | 789 | 692 |
| KAO CORP | 490 | 384 |
| KBC GROUP SA UNSP ADR | 480 | 390 |
| KDDI CP UNSP ADR | 1,531 | 1,591 |
| KENVUE INC | 3,944 | 3,768 |
| KERING UNSPON ADR EA REPR 0.1 | 10,829 | 7,521 |
| KEYENCE CORPORATION,FIRST SECT | 9,979 | 7,214 |
| KINGFISHER PLC | 157 | 133 |
| KIRIN BREWERY LTD | 437 | 394 |
| KOMATSU LTD | 1,167 | 1,220 |
| KON KPN NV SPON ADR REP 1 ORD | 3,952 | 4,046 |
| KONE OYJ ADR B SHS | 543 | 424 |
| KONINKLIJKE AHOLD DELHAIZE NV | 812 | 718 |
| KONINKLIJKE PHILIPS ELECTRONIC | 634 | 583 |
| KOSE CORPORATION UNSP ADR | 190 | 149 |
| KUBOTA CORPORATION | 977 | 674 |
| KUENE & NAGEL INTL AG ADR | 55 | 69 |
| KYOCERA CORP ADR | 717 | 702 |
| L'AIR LIQUIDE ADR OTC | 7,445 | 9,114 |
| L'OREAL ADR | 21,471 | 29,028 |
| LASERTEC ADR | 795 | 890 |
| LEGAL & GENERAL GROUP | 609 | 507 |
| LEGRAND INC | 970 | 956 |
| LIXIL GROUP CORPORATION | 530 | 423 |
| LLOYDS BANKING GROUP PLC | 1,679 | 1,675 |
| LOGITECH INTERNATIONAL | 669 | 856 |
| LONDON STK EXCHANGE GROUP | 10,254 | 13,399 |
| LONZA GROUP AG UNSP/ADR | 6,786 | 4,797 |
| LOWES COMPANIES INC | 5,045 | 5,204 |
| LVMH MOET HENN UNSP | 28,689 | 28,432 |
| M3 INC | 289 | 148 |
| MAKITA CORP | 272 | 275 |
| MARSH AND MCLENNAN COMPANIES I | 2,258 | 2,653 |
| MARUBENI CORP ADR CNV INTO 10 | 4,535 | 3,835 |
| MASTERCARD INC | 18,932 | 23,458 |
| MAZDA MOTOR CORP | 50 | 69 |
| MCDONALD'S CORP | 7,927 | 9,232 |
| MEDTRONIC PLC | 9,233 | 7,515 |
| MERCADOLIBRE, INC | 7,036 | 9,429 |
| MERCEDES-BENZ GROUP | 2,410 | 1,896 |
| MERCK & CO INC | 2,338 | 3,162 |
| MERCK KGAA SPON ADR EACH REPR | 1,042 | 766 |
| METLIFE INC | 5,954 | 6,154 |
| MICHELIN CIE GEN UNSP/ADR | 603 | 521 |
| MICROCHIP TECHNOLOGY INC | 1,722 | 1,660 |
| MICROSOFT CORP | 39,854 | 50,013 |
| MINEBEA CO LTD ADR | 347 | 382 |
| MITSUBISHI ELEC UNSP/ADR | 1,225 | 1,352 |
| MITSUBISHI ESTATE CO ADR | 818 | 780 |
| MITSUBISHI UFJ FINANCIAL GROUP | 2,293 | 3,039 |
| MITSUI FUDOSAN CO | 991 | 1,170 |
| MIZUHO FINANCIAL GRO | 1,157 | 1,428 |
| MONDELEZ INTERNATIONAL INC | 5,492 | 5,931 |
| MONOTARO CO., LTD | 228 | 140 |
| MORGAN STANLEY | 13,372 | 12,962 |
| MOWI ASA SPONSORED ADR | 987 | 894 |
| MS&AD INS GROUP ADR | 1,090 | 1,350 |
| MSCI INC | 10,220 | 11,388 |
| MTU AERO ENGINES | 3,763 | 4,005 |
| MUENCHENER RUECKVERS | 1,857 | 2,397 |
| MURATA MFG INC UNSP/ADR | 1,033 | 908 |
| NATIONAL AUSTRALIA BK LTD | 3,499 | 3,605 |
| NATIONAL GRID TRANSCO PLC | 1,406 | 1,496 |
| NATWEST GROUP ADR REPRESENTING | 971 | 816 |
| NESTLE S.A | 28,914 | 25,715 |
| NETEASE.COM INC COM STK | 2,387 | 2,050 |
| NEWMONT GOLDCORP CORPORATION | 38 | 41 |
| NEXON COMPANY | 363 | 308 |
| NEXTERA ENERGY, INC | 10,487 | 7,653 |
| NICE SYSTEMS LTD | 2,382 | 2,116 |
| NIDEC CORPORATION ADR | 5,987 | 2,290 |
| NINTENDO CO LTD ADR UNSPON | 1,584 | 1,819 |
| NIPPON TELEGRAPH & TELEPHONE C | 6,351 | 6,520 |
| NIPPON YUSEN KABUSHIKI KAISHA | 675 | 840 |
| NISSAN MOTOR LTD ASR | 706 | 595 |
| NITTO DENKO ADR | 941 | 931 |
| NN GROUP N.V. | 739 | 533 |
| NOKIA | 3,710 | 2,329 |
| NOMURA HOLDINGS ADR | 695 | 785 |
| NOMURA RESEARCH INST LTD | 4,012 | 4,243 |
| NORDEA BANK ABP | 906 | 991 |
| NORFOLK SOUTHERN CORP | 13,934 | 13,165 |
| NORSK HYDRO ASA | 2,269 | 2,305 |
| NORTHROP GRUMMAN CORP | 7,550 | 8,362 |
| NOTORI HOLDINGS | 4,466 | 3,607 |
| NOVARTIS AG ADR | 4,495 | 5,654 |
| NOVO NORDISK A S | 26,055 | 39,725 |
| NOVOZYMES A/S UNSP/ADR | 685 | 604 |
| NXP SEMICONDUCTORS | 8,181 | 10,849 |
| OJI HOLDINGS CORP | 376 | 342 |
| OLYMPUS CORP S/ADR | 967 | 803 |
| OMRON CORP S/ADR | 839 | 511 |
| ONO PHARMACEUTICAL ADR | 595 | 469 |
| ORANGE | 440 | 446 |
| ORIX CORP ADS | 1,586 | 1,494 |
| ORKLA ASA SPON ADR | 740 | 801 |
| ORSTED A S | 917 | 645 |
| OTSUKA HOLDINGS CO | 885 | 913 |
| PAN PAC INTL HLDGS UNSPONSORED | 233 | 309 |
| PANASONIC CORP | 1,119 | 1,023 |
| PARKER HANNIFIN CP | 4,416 | 6,450 |
| PEARSON PLC | 289 | 369 |
| PEPSICO INC | 5,585 | 5,605 |
| PERNOD RICARD S A SPONSORED AD | 1,347 | 1,094 |
| PERSIMMON PLC ADR | 183 | 214 |
| PFIZER INC | 5,564 | 3,138 |
| PHILIP MORRIS INTL | 11,959 | 11,478 |
| PIMCO INCOME FUND P CLASS | 350,204 | 354,589 |
| PNC FINANCIAL GROUP INC | 10,486 | 8,977 |
| PORSCHE AUTOMOBILE HOLDING SE | 340 | 187 |
| PPG INDUSTRIES INC | 10,827 | 10,957 |
| PROCTER GAMBLE CO | 9,226 | 8,706 |
| PROGRESSIVE CORP OHIO | 3,297 | 4,778 |
| PROLOGIS | 6,098 | 5,465 |
| PROSUS NV ADR | 1,779 | 1,374 |
| PRUDENTIAL PLC SC | 1,303 | 1,033 |
| PRYSMIAN SPA MILANO | 421 | 570 |
| PUBLIC SVC ENTERPRISE GROUP IN | 4,285 | 4,158 |
| PUBLICIS GROUPE S.A | 600 | 997 |
| QBE INSURANCE GP UNSP/ADR | 1,100 | 1,291 |
| QIAGEN NV | 225 | 217 |
| RANDSTAD HOLDING | 349 | 377 |
| RAYTHEON TECHNOLOGIES CORP | 9,724 | 9,087 |
| RECKITT BENCKISER GROUP | 6,367 | 5,290 |
| RECRUIT HOLDINGS CO | 8,597 | 6,580 |
| RELX PLC | 4,726 | 6,385 |
| REMY COINTREAU | 247 | 254 |
| RENAULT SA | 529 | 616 |
| RENESAS ELECTRONICS CORP | 866 | 1,216 |
| RENTOKIL INITIAL PLC SPON ADR | 683 | 515 |
| REPUBLIC SVCS INC | 4,302 | 5,453 |
| RIO TINTO PLC SPONSORED ADR | 4,805 | 5,287 |
| ROCHE HOLDING LTD ADR | 6,902 | 5,217 |
| ROHM CO LTD UNSP ADR | 367 | 369 |
| ROLLS ROYCE GRP PLC S/ADR | 642 | 1,399 |
| SAFRAN SA - UNSPON ADR | 10,706 | 15,446 |
| SAGE GROUP PLC UNS/ADR | 468 | 660 |
| SALMAR ASA | 334 | 448 |
| SAMPO PLC UNSPONSORED ADR | 908 | 830 |
| SANDOZ GROUP AG | 220 | 320 |
| SANDS CHINA LTD UNSP ADR | 521 | 527 |
| SANDVIK AB SPONS ADR | 751 | 715 |
| SANOFI-AVENTIS SPONSORED ADR | 3,315 | 3,332 |
| SAP AKTIENGESELL ADS | 40,827 | 48,033 |
| SCHNEIDER ELEC UNSP/ADR | 2,589 | 3,500 |
| SEA LTD | 743 | 527 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 4,629 | 4,439 |
| SECOM CO LTD ADR OTC | 520 | 537 |
| SEEK LTD | 563 | 651 |
| SEIKO EPSON CORP ADR | 637 | 571 |
| SEKISUI HOUSE LTD | 704 | 754 |
| SERVICE NOW | 8,014 | 15,126 |
| SEVEN & I HOLDINGS C | 1,179 | 1,052 |
| SEVERN TRENT PLC | 238 | 231 |
| SGS SA UNSP ADR | 649 | 600 |
| SHIMANO INC UNSP ADR EACH REPR | 749 | 586 |
| SHIN-ETSU CHEMICAL C | 7,906 | 10,847 |
| SHIONOGI & CO LTD | 612 | 455 |
| SHISEIDO CO LTD | 448 | 240 |
| SHOPIFY INC | 1,066 | 2,745 |
| SIEMENS AG | 3,633 | 4,116 |
| SIEMENS HEALTHINEERS AG | 26,138 | 21,440 |
| SIKA AG BEARER SHS | 8,114 | 9,561 |
| SINGAPORE AIRLINES | 211 | 207 |
| SINGAPORE TELE ADR | 1,611 | 1,663 |
| SKF AB ADR | 46 | 60 |
| SMC CORP | 8,224 | 6,745 |
| SMC CORPORATION | 1,547 | 1,442 |
| SMITH & NEPHEW PLC ADR | 133 | 109 |
| SMITHS GROUP ORD 37.5P | 469 | 518 |
| SMURFIT KAPPA | 328 | 352 |
| SNAM SPA ADR | 1,490 | 1,452 |
| SOCIETE GENERLE FRNCE ADR | 645 | 532 |
| SODEXHO ALLIANCE SA SP ADR | 513 | 626 |
| SOFTBANK ADR | 1,357 | 1,407 |
| SOFTBANK CP UNSP ADR | 1,909 | 1,629 |
| SONIC HEALTHCARE LTD SHS | 1,453 | 1,240 |
| SONOVA HOLDING AG AD | 997 | 980 |
| SONY GROUP CORP | 4,416 | 3,693 |
| SPARK NEW ZEALAND SPON ADR | 379 | 409 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 45,186 | 45,145 |
| SPDR S&P 500 ETF TRUST | 662,349 | 768,101 |
| SSE PLC SPON ADR | 855 | 889 |
| STANDARD CHARTERED | 825 | 998 |
| STARBUCKS CORP COM | 3,983 | 4,100 |
| STELLANTIS ORD SHS | 1,164 | 1,539 |
| STMICROELECTRONICS | 8,091 | 8,422 |
| STORA ENSO OYJ | 350 | 264 |
| STRAUMANN HLDG | 7,585 | 6,136 |
| SUBARU CORPORATION | 45 | 45 |
| SUMITOMO CHEMICAL CO | 1,003 | 533 |
| SUMITOMO METAL | 2,378 | 1,825 |
| SUMITOMO MITSUI FINCL GRP | 1,617 | 2,091 |
| SUMITOMO MITSUI TR HOLDINGS SP | 690 | 713 |
| SUN HUNG KAI PY LTD S/ADR | 1,103 | 950 |
| SUNTORY BEVERAGE & FOOD LTD AD | 458 | 393 |
| SVENSKA HANDELSBK UNS ADR | 149 | 189 |
| SWATCH GROUP AG | 701 | 610 |
| SWEDBANK AB S/ADR | 426 | 483 |
| SWIRE PAC LTD A S/ADR | 280 | 395 |
| SWISS RE LTD ADR | 1,517 | 1,660 |
| SWISSCOM AG S/ADR | 603 | 602 |
| SYMRISE AG UNSPONSORED | 577 | 523 |
| SYSCO CORP | 6,577 | 6,123 |
| SYSMEX CORP UNSP ASDR | 182 | 194 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 10,240 | 8,944 |
| TAKEDA PHARMACEUTICAL COMPANY | 1,459 | 1,413 |
| TDK CORP | 4,471 | 5,726 |
| TECHTRONIC INDS SPD ADR | 789 | 656 |
| TELEFONICA S A ADR | 879 | 803 |
| TELENOR ASA | 813 | 827 |
| TELEPERFORMANCE SA | 583 | 218 |
| TELSTRA GROUP LTD | 1,708 | 1,583 |
| TEMENOS GROUP AG | 369 | 280 |
| TENCENT HOLDINGS LIMITED | 6,237 | 3,968 |
| TERNA RETE ELETTRICA | 234 | 250 |
| TERUMO CORP | 3,526 | 2,869 |
| TESCO PLC S ADR | 1,213 | 1,149 |
| TEVA PHARMACEUTICAL INDUSTRIES | 444 | 543 |
| TEXAS INSTRUMENTS INC | 6,563 | 6,583 |
| TFI INTERNATIONAL | 5,278 | 6,808 |
| THALES S.A. | 866 | 1,063 |
| THE COCA-COLA CO | 6,364 | 6,423 |
| THE HERSHEY COMPANY | 4,595 | 4,186 |
| THERMO FISHER SCIENTIFIC INC | 14,433 | 14,331 |
| TJX COMPANIES INC | 6,433 | 8,764 |
| TOKIO MARINE HOLDINGS INC | 1,345 | 1,794 |
| TOKYO ELECTRON LTD | 7,214 | 8,072 |
| TORAY INDUSTRIES INC | 1,133 | 999 |
| TOSHIBA CORP UNSP/ADR | 563 | 502 |
| TOTO LTD ADR OTC | 325 | 314 |
| TOWER SEMICONDCTOR LTD | 84 | 92 |
| TOYOTA INDUSTRIES CORPORATION | 538 | 731 |
| TOYOTA MTR CORP | 4,064 | 5,318 |
| TRAVELERS COMPANIES INC | 2,428 | 2,672 |
| TREASURY WINE ESTATES ADR | 902 | 840 |
| TREND MICRO INCORPORATED ADS | 535 | 587 |
| UBISOFT ENTERTAIN UNSP ADR EAC | 53 | 46 |
| UBS AG | 2,054 | 3,461 |
| UCB UNSP ADR | 355 | 305 |
| UMICORE SA | 1,168 | 982 |
| UNICHARM CORP - SPN ADR | 3,274 | 2,803 |
| UNICREDIT SPA | 750 | 1,525 |
| UNILEVER PLC AMER | 3,138 | 2,860 |
| UNION PACIFIC | 2,520 | 2,572 |
| UNITED OVRSEAS BK LTD ADR | 7,448 | 7,098 |
| UNITED PARCEL SERVICE | 13,983 | 11,775 |
| UNITED UTILITS ADR | 433 | 439 |
| UNITEDHEALTH GROUP INC | 12,524 | 14,127 |
| UOL GROUP | 1,034 | 1,024 |
| UPM KYMMENE CORP | 477 | 490 |
| US BANCORP | 10,737 | 10,128 |
| VALEO SA SPONS ADR | 48 | 39 |
| VENTAS INC | 2,567 | 2,542 |
| VEOLIA ENVIRONN ADS | 1,221 | 1,294 |
| VERIZON COMMUNICATIONS | 5,090 | 3,695 |
| VESTAS WIND SYS UNSP/ADR | 1,101 | 1,269 |
| VINCI SA ADR | 2,053 | 2,523 |
| VISA INC | 18,437 | 22,650 |
| VODAFONE GROUP PLC | 1,055 | 635 |
| VOLKSWAGEN AG | 464 | 234 |
| VOLKSWAGEN AG ADR | 1,328 | 810 |
| VOLVO AS-A ADR | 1,521 | 1,894 |
| VONOVIA SE | 959 | 534 |
| WAL-MART STORES INC | 7,887 | 8,828 |
| WELLS FARGO & CO | 14,041 | 15,258 |
| WESFARMERS LTD ADR | 2,997 | 2,938 |
| WEST JAPAN RAILWAY C | 495 | 500 |
| WH GROUP LIMITED SPON ADR EACH | 708 | 813 |
| WHITEBREAD PLC AMERICAN | 565 | 766 |
| WIX COM LTD | 140 | 246 |
| WOLTERS KLUWER S/ADR | 921 | 1,140 |
| WORKDAY INC | 19,951 | 26,682 |
| WORLDLINE | 526 | 216 |
| WPP PLC | 917 | 666 |
| XCEL ENERGY INC | 6,078 | 5,634 |
| XINYI GLASS HLDG ADR | 580 | 428 |
| YAMAHA CORP SPONS ADR | 607 | 344 |
| YARA INTERNATIONAL ASA | 2,908 | 2,497 |
| YASKAWA ELEC CORP | 519 | 496 |
| Z HOLDINGS CORP | 425 | 267 |
| ZALANDO SE | 460 | 201 |
| ZURICH INS GROU ADR | 2,795 | 3,294 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE PRIVATE CREDIT FND | 835,737 | 823,394 | |
| BLACKSTONE REIT | 5,043 | 4,833 | |
| CO LONG TERM EQUITY FUND 1 LP | 76,819 | 11,655 | |
| NORTH HAVEN PRIVATE INCOME FUN | 251,980 | 254,223 | |
| PE PREMIER TPG RISE FUND III O | 79,238 | 75,124 | |
| NORTH HAVEN PRIVATE EQUITY CO- | 2,500 | 1,740 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 24,080 | 24,080 | ||
| Bank Charges | 32 | 32 | ||
| K-1 Exp CO LONG TERM EQUITY FU | 4,165 | 4,165 | ||
| Postage/Delivery Service | 87 | 87 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 30,998 | 30,998 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 2,300 | |||
| Foreign Tax Paid | 1,257 | 1,257 |