| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,950 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2025 SH EQUITY LIFESTYLE PROPERTIES | ||
| 919 SH GENERAL DYNAMICS CORP | ||
| 11645.963 SH BLACKSTONE PRIVATE CR | 293,828 | 293,828 |
| 20238.955 SH BLACKSTONE REAL ESTATE | 289,984 | 289,984 |
| 33444.816 SH CARLYLE TACTICAL PRIV | 282,609 | 282,609 |
| 20325.203 SH JLL INCOME PROPERTY TR | 254,675 | 254,675 |
| 134 SH CINTAS CORP | ||
| 5844 SH GENTEX CORP | ||
| 759 SH HOME DEPOT | ||
| 1131 SH LOWES COMPANIES INC | ||
| 315 SH NORTHROP GRUMMAN CORP | ||
| 394 SH POOL CORP | ||
| 947 SH SIMPSON MFG | ||
| 498 SH SNAP-ON INC | ||
| 1041 SH TRACTOR SUPPLY CO | ||
| 1351 SH UFP INDUSTRIES INC | ||
| 427 SH UNITEDHEALTH GROUP INC | ||
| 462 SH ACCENTURE PLC | 162,120 | 162,120 |
| 1592 SH AMPHENOL CORP | 157,815 | 157,815 |
| 1063 SH APPLIED MATERIALS INC | 172,280 | 172,280 |
| 223 SH CINTAS CORP | 134,393 | 134,393 |
| 426 SH DOMINOS PIZZA | 175,610 | 175,610 |
| 355 SH ELEVANCE HEALTH INC | 167,404 | 167,404 |
| 2025 SH EQUITY LIFESTYLE PROPERTIES | 142,844 | 142,844 |
| 781 SH GENERAL DYNAMICS CORP | 202,802 | 202,802 |
| 608 SH HOME DEPOT | 210,703 | 210,703 |
| 275 SH NORTHROP GRUMMAN CORP | 128,739 | 128,739 |
| 479 SH POOL CORP | 190,982 | 190,982 |
| 620 SH SHERWIN WILLIAMS CO | 193,378 | 193,378 |
| 828 SH SIMPSON MFG INC | 163,928 | 163,928 |
| 422 SH SNAP ON INC | 121,891 | 121,891 |
| 870 SH TRACTOR SUPPLY CO | 187,076 | 187,076 |
| 1222 SH UFP INDUSTRIES INC | 153,422 | 153,422 |
| 225 SH UNITEDHEALTH GROUP | 118,456 | 118,456 |
| 12600 SH GOLUB CAPITAL PRIVATE CREDI | 315,882 | 315,882 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 159168.97 SH LORD ABBOTT ULTRA SHORT | FMV | ||
| HC PRIVATE EQ OFFSHORE FUND X LTD | FMV | 172,919 | 172,919 |
| 61208.52 SH PIMCO LNG TRM US GOVT FD | FMV | ||
| HC PE OFFSHORE FUND XI LTD | FMV | 221,595 | 221,595 |
| 10800.118 SH FRANKLIN UTILITIES ADV | FMV | ||
| 11158.885SH JANUS HEND SMALL CAP VAL | FMV | ||
| 9160 SH ISHARES TR 20 YR TR | FMV | ||
| 6250 SH VANGUARD UTILITIES | FMV | ||
| 6132 SH VANGUARD SMALL CAP VALUE | FMV | ||
| 2229 SH INVESCO QQQ TR | FMV | ||
| 1081 SH PIMCO ETF TRUST ENHANCED | FMV | ||
| 2618 SH CONSUMER STAPLES SELECT SECT | FMV | ||
| 1459 SH HEALTH CARE SELECT SECTOR | FMV | ||
| 1721 SH SELECT SECTOR SPDR TR | FMV | ||
| 28667.018 SH BRAMSHILL INCOME PRF | FMV | ||
| 66564.368 SH LORD ABBETT SHORT DURAT | FMV | ||
| 3260 SH ISHARES TR MSCI INTL QUALITY | FMV | ||
| 2241 SH ISHARES TR MCSI USA | FMV | ||
| 3310 SH ISHARES TR US AER DEF | FMV | ||
| 583 SH VANGUARD WORLD FDS | FMV | ||
| 4348 SH FIRST TR EXCHANGE TRADED | FMV | ||
| 1353 SH ISHARES TIPS BOND | FMV | ||
| 914 SH ISHARES TR 3 7YR TREAS | FMV | ||
| 1971 SH VANGUARD INTERMEDIATE TERM | FMV | ||
| 1863 SH VANGUARD SHORT TERM TREASURY | FMV | ||
| 13958 SH FIRST TR EXCHANGE TRADED FD | FMV | ||
| 159303.108 SH LORD ABBOTT ULTRA SHOR | FMV | 614,910 | 614,910 |
| 38593.428 SH BRAMSHILL INCOME | FMV | 377,444 | 377,444 |
| 61842.493 SH LORD ABBETT SHORT DURAT | FMV | 238,712 | 238,712 |
| 2974 SH ISHARES TR US AER DEF | FMV | 376,508 | 376,508 |
| 443 SH VANGUARD WORLD FDS | FMV | 214,412 | 214,412 |
| 1347 SH ISHARES TIPS BOND | FMV | 144,789 | 144,789 |
| 840 SH ISHARES TR 3 7 YR TREAS BD | FMV | 98,389 | 98,389 |
| 981 SH PIMCO ETF TRUST ENHANCED SHOR | FMV | 97,894 | 97,894 |
| 1841 SH VANGUARD INTERMEDIATE TERM | FMV | 149,636 | 149,636 |
| 4151 SH VANGUARD SCOTTSDALE FDS | FMV | 192,440 | 192,440 |
| 13851 SH FIRST TR EXCHANGE TRADED FD | FMV | 233,528 | 233,528 |
| 10566.086 SH FRANKLIN UTILITIES ADVI | FMV | 205,827 | 205,827 |
| 9157.368 SH JANUS HENDERSON SMALL CA | FMV | 215,931 | 215,931 |
| 15050.152 SH PIMCO LONG TERM US GOVT | FMV | 225,451 | 225,451 |
| 2199 SH CONSUMER STAPLES SELECT | FMV | 158,394 | 158,394 |
| 1195 SH HEALTH CARE SELECT SECTOR | FMV | 162,974 | 162,974 |
| 1666 SH INVESCO QQQ TR UNIT | FMV | 682,260 | 682,260 |
| 1229 SH SELECT SECTOR SPDR TR | FMV | 103,039 | 103,039 |
| 5200 SH VANGUARD SMALL CAP VALUE | FMV | 935,844 | 935,844 |
| 6361 SH VANGUARD UTILIITIES INDEX FD | FMV | 871,902 | 871,902 |
| 9193 SH ISHARES TR 20 YR TR BD | FMV | 909,004 | 909,004 |
| 11476.664 SH KKR INFRASTRUCTURE | FMV | 305,617 | 305,617 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FUND FEES | 67,401 | 67,401 | ||
| OFFICE EXPENSES | 754 | |||
| TELEPHONE | 1,709 | |||
| POSTAGE | 553 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 563,252 |