| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 779556109 T ROWE PRICE MID CAP | AT COST | 7,014 | 7,757 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 00170K372 AMG TRILOGY EMERGING | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,918 | 21,141 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 921910501 VANGUARD INTERNATION | |||
| 025076878 AMERICAN CENTURY REA | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 45,907 | 39,766 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,973 | 14,031 |
| 31420B300 FEDERATED HERMES INS | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 66,387 | 138,627 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,505 | 18,266 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 39,051 | 48,967 |
| 921937686 VANGUARD SMALL CAP V | AT COST | 20,086 | 29,870 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 11,664 | 10,955 |
| 922038203 VANGUARD GLOBAL EQUI | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 87,291 | 79,769 |
| 79471L602 SALIENT MLP ENERGY I | |||
| 13161T401 CALVERT SHORT DURATI | AT COST | 22,283 | 21,875 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 7,014 | 9,684 |
| 922908678 VANGUARD VALUE INDEX | AT COST | 32,723 | 52,993 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 16,166 | 24,147 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 53,208 | 69,267 |
| 464288448 ISHARES INTERNATIONA | AT COST | 26,697 | 26,332 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 22,519 | 21,997 |
| 90386K720 SALIENT MLP ENERGY I | AT COST | 13,608 | 16,264 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,709 | 10,525 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,238 | 28,302 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 12,430 | 13,513 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 223 | 223 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,901 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 229 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 107 | 107 | 0 |