| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEE | 7,950 | 7,950 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHENIERE ENERGY PARTNERS LP 4% DUE 03/01/2031 | 9,029 | 9,095 |
| EDISON INTERNATINAL FXD TO 03/20/26 5.375% | 30,863 | 28,550 |
| ENERGY TRANSFER LP 3.149% 11/1/66 | 8,350 | 8,374 |
| FORD MOTOR CO 7.450% 07/16/31 | 11,485 | 10,910 |
| NEXTERA ENERGY CAP HLDGS INC | 33,100 | 36,341 |
| OLIN ORP 5.125% 09/15/27 | 9,878 | 9,738 |
| RANGE RESOURCES CORP 8.25% DUE 1/15/2029 | 20,701 | 20,811 |
| SOUTHERN CALIFORNIA EDISON CO FXD TO 02/20/22 | 10,125 | 10,025 |
| TRANSCANADA TRUST FXD TO 03/20/27 5.3000% | 30,037 | 26,838 |
| MS CONTINGENT INCOME 5.15% BASED ON THE S&P 500 INDEX | 36,071 | 33,658 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AES CORP (AES) | 20,726 | 19,250 |
| AMAZON COM INC (AMZN) | 10,275 | 15,194 |
| SCHNEIDER NATIONAL INC. CL B | 23,372 | 25,450 |
| VALERO ENERGY CORP CP DELA NEW (VLO) | 7,973 | 13,000 |
| MS MARKET LINKED NOTE BASED ON INDU (SPUUD) | 62,300 | 62,300 |
| MS MARKET LINKED NOTE BASED ON THE S&P 500 INDEX (SPUNS) | 15,445 | 15,455 |
| MS TRIGGER PLUS SPX (SQGDW) | 37,577 | 46,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK CAP ALLOCATION TR (BCAT) | AT COST | 24,273 | 23,920 |
| DIREXION NASDAQ -100WQ WEIGH (QQQE) | AT COST | 6,350 | 8,464 |
| ENERGY SEL SECT SPDR FD | AT COST | 16,992 | 16,768 |
| FIRST TRUST GBL TACTICAL STG F (FTGC) | AT COST | 39,522 | 44,880 |
| INVESCO OPTIMUM YIELD DIVERSIF (PDBC) | AT COST | 29,175 | 26,600 |
| INVESCO PREM US GOVT MNY INST | AT COST | 25,000 | 25,000 |
| ISHARES BIOTECHNOLOGY ETF | AT COST | 5,908 | 6,793 |
| ISHARES EDGE MSCI MIN VOL EMER (EEMV) | AT COST | 27,239 | 27,795 |
| ISHARES MSCI BRAZIL ETF (EWZ) | AT COST | 50,625 | 48,944 |
| ISHARES MSCI FRONTIER AND SE (FM) | AT COST | 18,072 | 13,150 |
| JPMORGAN 100% US TRS SCMKT CAP | AT COST | 67,934 | 67,934 |
| MS EMERGING MKTS DOMESTIC DEBT (EDD) | AT COST | 32,949 | 27,960 |
| NEUBERGER BERMAN MLP AND ENERGY (NML) | AT COST | 19,628 | 34,400 |
| SPDR S&P OIL & GAS EXP & PR | AT COST | 14,088 | 13,691 |
| SPROTT PLATINUM/PALLADIUM ETF (SPPP) | AT COST | 31,090 | 20,180 |
| THE INDIA FUND (IFN) | AT COST | 30,671 | 28,112 |
| UTILITIES SEL SECT SPDR FUND | AT COST | 16,994 | 18,999 |
| VANECK GOLD MINERS ETF (GDX) | AT COST | 10,731 | 9,303 |
| VANECK VECTORS ETF VIETNAM (VNM) | AT COST | 14,138 | 12,920 |
| VANGUARD FTSE EMERGING MARKETS (VWO) | AT COST | 95,866 | 94,530 |
| VANGUARD GROWTH ETF (VUG) | AT COST | 20,915 | 62,176 |
| VANGUARD MID CAP GROWTH ETF (VOT) | AT COST | 10,023 | 21,957 |
| VANGUARD MID CAP VALUE ETF (VOE) | AT COST | 19,937 | 29,002 |
| VANGUARD SM CAP GROWTH ETF (VBK) | AT COST | 16,165 | 24,177 |
| VANGUARD SM CAP VALUE ETF (VBR) | AT COST | 23,340 | 35,994 |
| VANGUARD TTL STK MKT ETF (VTI) | AT COST | 147,772 | 237,220 |
| VANGUARD TTL WRLD STK INDX (VT) | AT COST | 72,424 | 102,880 |
| VANGUARD VALUE ETF INDEX (VTV) | AT COST | 48,761 | 89,700 |
| WELLS FARGO BK N SIOUX FALLS 5% DUE 11/12/2024 | AT COST | 99,897 | 99,879 |
| JPMORGAN 100% US TRS SCMKT CAP (CJTXX) | AT COST | 152,706 | 152,706 |
| JPMORGAN CHASE BK NA COLUMBUS OHIO LKD TO S&P 500 INDEX CD | AT COST | 31,092 | 27,237 |
| MS MARKET LINKED CD ON EQUAL WEIGHT BASKET RTY SPX SX5E | AT COST | 33,856 | 49,961 |
| BLUE SEED COLLECTIVE II, LP | AT COST | 489,441 | 489,441 |
| BLUE SIDE COLLECTIVE LLC-SERIES XXII | AT COST | 29,637 | 29,637 |
| GREENPARK SPV I, LLC | AT COST | 50,049 | 50,049 |
| L CAPITAL II, LP | AT COST | 213,921 | 213,921 |
| MOTHER CAPITAL BENITAGO SPV I | AT COST | 49,682 | 49,682 |
| VALHALLA VENTURES CLIMAX FOODS SPV I LLC | AT COST | 74,637 | 74,637 |
| VALHALLA VENTURES MOONPAY SPV I LLC | AT COST | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST AND DIVIDENDS RECEIVABLE | 2,835 | 6,485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT IN PARTNERSHIPS-DEDUCTIONS | 27,344 | 27,344 | 0 | |
| UTILITIES | 146 | 146 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,776 | 14,776 | 0 |
| Name | Address |
|---|---|
| JON AND JULIE GARCIA |
8517 BEECH TREE ROAD BETHESDA,MD20817 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 1,037 | 1,037 | 0 | |
| 2022 FORM 990-PF PAYMENT | 4,376 | 4,376 | 0 |