| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 8,093 | 121,167 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 40,747 | 64,449 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 142,589 | 113,560 |
| 024932154 AMERICAN CENTURY HIG | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 37,931 | 39,341 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 114,352 | 93,624 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,396 | 52,266 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 59,824 | 72,879 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 79,635 | 76,256 |
| 78462F103 SPDR S P 500 ETF | AT COST | 53,822 | 97,036 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 19,320 | 32,260 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 19,244 | 36,949 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 79,400 | 92,124 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,720 | 12,753 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 37,857 | 37,812 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 48,986 | 50,225 |
| 861728400 STONE RIDGE HY REINS | AT COST | 48,346 | 50,055 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 36,666 | 39,113 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 35,477 | 39,502 |
| 024524217 AMERICAN BEACON STEP | AT COST | 14,861 | 15,631 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 37,500 | 38,464 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 37,494 | 38,627 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 50,916 | 55,554 |
| 000000000 MISCELLANEOUS ENTRY |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 34 | 34 | |
| FEDERAL TAX REFUND | 189 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 483 | 483 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 365 | 365 | 0 |