| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 650 | 650 | 650 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ZION BANCORPORATION | 2023-05 | PURCHASE | 2024-02 | 10,000 | 10,000 | |||||
| FEDEAL HOME LOAN BANK | 2021-02 | PURCHASE | 2024-02 | 7,962 | 10,000 | -2,038 | ||||
| TRUXTON TR CO | 2023-06 | PURCHASE | 2024-03 | 20,000 | 20,000 | |||||
| J P MORFGAN CHASE | 2016-06 | PURCHASE | 2024-04 | 30,000 | 29,625 | 375 | ||||
| ISHARES TR RUS GRW | 2020-05 | PURCHASE | 2024-06 | 10,356 | 5,056 | 5,300 | ||||
| FEDERATED HERMES MID-CAP | 2010-02 | PURCHASE | 2024-06 | 3,983 | 4,341 | -358 | ||||
| FEDERATED HERMES EQUITY | 2013-04 | PURCHASE | 2024-06 | 8,892 | 6,891 | 2,001 | ||||
| GOLDMAN SACHS GROUP INC | 2015-08 | PURCHASE | 2024-08 | 10,000 | 10,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GRP INC 3.20% | ||
| JP MORGAN CHASE | 30,000 | 30,306 |
| NATIONSBANK CORP SUB BD | 44,044 | 42,954 |
| MORGAN STANLEY BK UTAH CD | 10,000 | 10,030 |
| TRUXTON TRUST BK | ||
| ZIONS BANCORP | ||
| CONOCO PHILLIPS | 21,660 | 21,663 |
| WELLS FARGO & CO | 20,000 | 20,314 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED EQUITY INCOME | 30,176 | 41,780 |
| FEDERATED MID-CAP INDEX | ||
| VANGUARD SMALL CAP INDEX | 9,398 | 16,768 |
| ISHARES TR MSCI EMG MKT ETF | 11,387 | 13,878 |
| ISHARES TR RUS MD CP GR ETF | 11,637 | 19,343 |
| ISHARES TR RUS 1000 GRW ETF | 55,615 | 120,602 |
| ISHARES CORE MSCI EAFE | 11,355 | 16,982 |
| VANGUARD HIGH DIV YIELD INDEX | 19,797 | 26,618 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACCRUED INTEREST PURCHASED | 367 | 367 | 367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX | 99 | 99 | 99 |