| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 275 | 275 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STATE STREET CORP, 3.10%, DUE | ||
| WELLS FARGO & CO, 3.45%, DUE 0 | ||
| AFFINITY PLUS FCU CD, 5.10%, D | ||
| CAPITAL ONE BANK CD, 3.25%, DU | 40,000 | 39,508 |
| STATE BANK OF INDIA CD, 3.35%, | 40,000 | 39,540 |
| LIBERTY FED CU CD, 4.9%, DUE 0 | 40,000 | 39,995 |
| TOUCHMARK NAATINAL BANK CD, 4. | 40,000 | 39,974 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC-CLASS A | 5,345 | 13,969 |
| COMCAST CORP | 5,810 | 8,770 |
| DISNEY | 5,151 | 4,515 |
| VERIZON COMMUNICATIONS | 8,214 | 5,655 |
| DOLLAR GENERAL | 12,018 | 27,190 |
| HOME DEPOT | 9,866 | 34,655 |
| LOWES COMPANIES INC | 4,981 | 22,255 |
| MCDONALDS CORP | 9,648 | 29,651 |
| TJX COMPANIES | 6,603 | 14,072 |
| MCCORMICK | 8,083 | 6,842 |
| PEPSICO INC | 8,737 | 12,738 |
| PROCTER & GAMBLE | 8,025 | 14,654 |
| WAL-MART | 6,980 | 15,765 |
| ALLSTATE CORP | 7,041 | 13,998 |
| JP MORGAN CHASE & CO | 5,740 | 17,010 |
| AMGEN INC | 11,632 | 28,802 |
| JOHNSON & JOHNSON | 11,553 | 15,674 |
| MERCK & CO INC | 5,807 | 10,902 |
| APPLIED MATERIALS | 5,070 | 16,207 |
| GENERAL DYNAMICS | 11,693 | 25,967 |
| HONEYWELL INTERNATIONAL | 5,068 | 7,340 |
| REPUBIC SERVICES INC | 8,798 | 16,491 |
| UNITED PARCEL SERVICE | 6,806 | 11,792 |
| APPLE INC | 4,942 | 53,908 |
| CISCO SYSTEMS | 2,138 | 5,052 |
| INTEL CORP | 6,828 | 15,075 |
| LAM RESEARCH CORP | 8,086 | 78,326 |
| AMERICAN WATER WORKS CO | 4,179 | 13,199 |
| NEXTERA ENERGY | 5,683 | 6,074 |
| VANGUARD 500 INDEX ADM | 10,296 | 23,622 |
| VG EQUITY INCOME FUND ADM | 3,000 | 3,876 |
| VANGUARD TOTAL STOCK MARKET IN | 23,347 | 60,509 |
| VANGUARD MID-CAP INDEX FUND AD | 10,184 | 19,121 |
| COCA COLA | ||
| SYSCO CORPORATION | ||
| BAXTER INTERNATIONAL INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB SHORT-TERM US TREASURY | AT COST | 20,014 | 18,896 |
| VANGUARD INTERMEDIATE TERM COR | AT COST | 49,919 | 42,347 |
| VANGUARD SHORT-TERM CORPORATE | AT COST | 19,941 | 18,724 |
| DOUBLELINE LOW DURATION BOND F | AT COST | 35,000 | 34,349 |
| VANGUARD HIGHH YIELD CORP ADM | AT COST | 20,000 | 18,218 |
| VANGUARD SHORT-TERM INVETMENT | AT COST | 20,000 | 18,702 |
| Description | Amount |
|---|---|
| 2023 INCOME POSTED IN 2024 | 542 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE-IL ATTORNEY GENERAL | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 3,000 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| 2022 INCOME POSTED IN 2023 | 502 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MNGMNT FEES (DEDUCT | 7,464 | 7,464 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAID ON PRIOR YEAR | 972 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 146 | 0 | 0 |