| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,680 | 18,088 | 33,592 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLEGHANY CORP | 4,724 | 4,724 |
| ALTRIA GROUP | 14,187 | 14,187 |
| AMERN EXPRESS CO SR NTS 2.25% 03/04/2025 DTD 10/22/2015 | 9,675 | 9,675 |
| AMGEN INC SR NTS 4.05% 08/18/2029 DTD 08/18/2022 | 4,895 | 4,895 |
| AON CORP/AON GLOBAL HOLD | 5,128 | 5,128 |
| ASTRAZENECA FIN LLC | 4,311 | 4,311 |
| ATMOS ENERGY CORP SR NTS 2.625% 09/15/2029 DTD 10/02/2019 | 4,552 | 4,552 |
| AVALONBAY COMMUNITIES 2.95% 05/11/2026 DTD 05/11/2016 | 4,797 | 4,797 |
| BAKER HUGHES LLC/CO-OBL SR NTS 3.337% 12/15/2027 DTD 01/31/2018 | 4,778 | 4,778 |
| BALTIMORE GAS & ELECTRIC 2.400% 08/15/2026 DTD 08/18/2016 | 14,154 | 14,154 |
| BHP BILLITON FIN USA LTD | 6,222 | 6,222 |
| BK OF AMER CORP 7/23/31 | 36,813 | 36,813 |
| BK OF AMER CORP SR NTS VAR RT 03/11/2027 DTD 03/11/2021 | 4,625 | 4,625 |
| BK OF AMER CORP SR NTS VAR RT 04/25/2029 DTD 04/25/2023 | 5,031 | 5,031 |
| BK OF AMER CORP SR NTS VAR RT 04/23/2027 DTD 04/23/2019 | 24,061 | 24,061 |
| BK OF NOVA SCOTIA SR NTS 3.4% 02/11/2024 DTD 02/11/2019 | 14,954 | 14,954 |
| BK OF NY MELLON CORP SR NTS MTN VAR RT 06/13/2028 DTD 06/13/2022 | 14,632 | 14,632 |
| BK OF MONTREAL SR NTS MTN 1.25% | 18,218 | 18,218 |
| BOOKING HOLDINGS INC SR NTS 3.6% 06/01/2026 DTD 05/23/2016 | 14,650 | 14,650 |
| BP CAP MARKETS AMER 3.633% 04/06/2030 DTD 04/06/2020 | 28,728 | 28,728 |
| BROOKFIELD CORP SR NTS 4.0% 01/15/2025 DTD 01/15/2015 | 14,764 | 14,764 |
| CAMDEN PPTY TRUST SR NTS 5.85% | 5,149 | 5,149 |
| CANADIAN IMPERIAL BK SR NTS 2.25% 01/28/2025 DTD 01/28/2020 | 19,372 | 19,372 |
| CAP ONE FINL CO SR NTS VAR RT 07/24/2026 DTD 07/27/2022 | 9,884 | 9,884 |
| CENCORA INC. | 4,817 | 4,817 |
| CHARLES SCHWAB CORP | 13,344 | 13,344 |
| CITIGROUP INC SR NTS 3.2% 10/21/2026 DTD 10/21/2016 | 9,458 | 9,458 |
| CITIGROUP INC SR NTS VAR RT 04/24/2025 DTD 04/24/2019 | 34,732 | 34,732 |
| COLUMBIA PIPELINE GROUP | 4,936 | 4,936 |
| COMERICA INC SR NTS 3.7% 07/31/2023 DTD 07/31/2018 | 12,293 | 12,293 |
| CSX CORP | 5,706 | 5,706 |
| DUKE ENERGY FL LLC | 4,829 | 4,829 |
| EIDP INC | 10,957 | 10,957 |
| ELECTR ARTS INC | 8,345 | 8,345 |
| ENTERGY LOUISIANA LLC 3.120% 09/01/2027 DTD 05/23/2017 | 4,714 | 4,714 |
| ENTERPRISE PRODUCTS OPERATIONS | 4,937 | 4,937 |
| ERP OPER LP SR NTS 2.5% 02/15/2030 DTD 08/27/2019 | 4,417 | 4,417 |
| ERP OPER LP SR NTS 2.85% 11/01/2026 DTD 10/12/2016 | 4,748 | 4,748 |
| EVERGY METRO | 4,997 | 4,997 |
| GILEAD SCIENCES INC. | 6,254 | 6,254 |
| GOLDMAN SACHS GROUP INC 4.25% 10/21/2025 DTD 10/21/2015 | 1,963 | 1,963 |
| GOLDMAN SACHS GROUP INC SR NTS 3.85% 01/26/2027 DTD 01/26/2017 | 29,175 | 29,175 |
| GOLDMAN SACHS GROUP INC SR NTS VAR RT 10/21/2027 DTD 10/21/2021 | 4,574 | 4,574 |
| GOLDMAN SACHS GROUP INC SR NTS VAR RT 06/05/2028 DTD 06/05/2017 | 14,331 | 14,331 |
| INVESCO FIN PLC 4.0% 01/30/2024 DTD 11/12/2013 | 9,987 | 9,987 |
| ISHARES CORE MSCI EMERGING | 280,770 | 280,770 |
| ISHARES TIPS BOND ETF | 1,019,543 | 1,019,543 |
| KLA CORP SR NTS 4.65% 07/15/2032 DTD 06/23/2022 | 10,215 | 10,215 |
| LORD ABBETT SHRT DUR INC -F3 | 518,993 | 518,993 |
| MANULIFE FINANCIAL CORP 4.150% 03/04/2026 DTD 03/04/2016 | 11,851 | 11,851 |
| MID-AMERICA APARTMENTS SR NTS 4.2% 06/15/2028 DTD 05/14/2018 | 4,884 | 4,884 |
| MITSUBISHI UFJ FIN GRP SR NTS 3.741% 03/07/2029 DTD 03/07/2019 | 9,567 | 9,567 |
| MORGAN STANLEY SR NTS MTN VAR RT 01/23/2030 DTD 01/23/2019 | 37,985 | 37,985 |
| MORGAN STANLEY SR NTS MTN VAR RT 04/21/2034 DTD 04/21/2023 | 5,999 | 5,999 |
| NATL RURAL UTIL COOP 3.9% 11/01/2028 DTD 10/31/2018 | 9,703 | 9,703 |
| NEXTERA ENERGY CAP | 13,311 | 13,311 |
| NUCOR CORP SR NTS 4.3% 05/23/2027 DTD 05/23/2022 | 9,902 | 9,902 |
| PGIM HIGH YIELD | 881,166 | 881,166 |
| PRIN FINL GRP 2.125% 06/15/2030 DTD 06/12/2020 | 14,352 | 14,352 |
| PROLOGIS LP 4.25% 10/15/2030 DTD 08/20/2020 | 4,040 | 4,040 |
| PUB STORAGE SR NTS 2.25% 11/09/2031 DTD 11/09/2021 | 12,823 | 12,823 |
| RLTY INCOME CORP SR NTS 3.0% 01/15/2027 DTD 10/12/2016 | 18,977 | 18,977 |
| ROYAL BK OF CANADA SR NTS MTN 2.05% 01/21/2027 DTD 01/21/2022 | 23,214 | 23,214 |
| S&P GLOBAL INC 2.5% 12/01/2029 DTD 11/26/2019 | 9,001 | 9,001 |
| SIMON PPTY GROUP LP SR NTS 2.45% 09/13/2029 DTD 09/13/2019 | 4,450 | 4,450 |
| SIMON PROPERTY GROUP LP 3.375% 10/01/2024 DTD 09/10/2014 | 9,845 | 9,845 |
| SIX CIRCLES CREDIT OPPORT | 932,058 | 932,058 |
| SUMITOMO MITSUI FINL GRP SR NTS 3.784% 03/09/2026 DTD 03/09/2016 | 34,111 | 34,111 |
| TORONTO-DOMINION BK | 15,443 | 15,443 |
| TORONTO-DOMINION BK | 4,858 | 4,858 |
| TRUIST FINL CORP SR NTS MTN VAR RT 10/28/2026 DTD 10/28/2022 | 10,082 | 10,082 |
| TRUIST FINL CORP SR NTS MTN VAR RT 05/01/2025 DTD 4/26/2018 | 9,826 | 9,826 |
| TUCSON ELEC PWR CO 1.5% | 12,157 | 12,157 |
| TYCO ELECTRONICS GROUP S 2.5% 02/04/2032 DTD 02/04/2022 | 4,326 | 4,326 |
| UNITEDHEALTH GROUP INC SR NTS 2.3% 05/15/2031 DTD 05/19/2021 | 17,330 | 17,330 |
| US BANCORP MTN 3.0% 07/30/2029 DTD 07/29/2019 | 4,525 | 4,525 |
| US BANCORP SR NTS MTN 3.375% 02/05/2024 DTD 02/04/2019 | 9,976 | 9,976 |
| VA ELEC & PWR CO SR NTS 3.1% 05/15/2025 DTD 05/13/2015 | 9,749 | 9,749 |
| VANGUARD LONG TERM TREASURY ETF | 420,619 | 420,619 |
| VANGUARD MORTGAGE-BACKED SEC | 303,612 | 303,612 |
| VANGUARD TOTAL BOND MARKET | 553,170 | 553,170 |
| VANGUARD TOTAL INTL BOND ETF | 1,080,353 | 1,080,353 |
| WELLS FARGO & CO 4.15% 1/24/29 DTD 1/24/19 | 24,299 | 24,299 |
| WELLS FARGO & CO SR NTS MTN VAR RT 10/30/2025 DTD 10/31/2019 | 4,864 | 4,864 |
| WESTPAC BNKG CORP SR NTS 2.85% 05/13/2026 DTD 05/13/2016 | 14,401 | 14,401 |
| WI ELEC PWR | 8,883 | 8,883 |
| XILINX INC 2.375% 06/01/2030 DTD 05/19/2020 | 8,844 | 8,844 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INTUIT INC | 9,423 | 9,423 |
| ISHARES GOLD TRUST | 920,522 | 920,522 |
| ISHARES MSCI ALL COUNTRY ASI | 793,581 | 793,581 |
| ISHARES MSCI ALL COUNTRY ASI | 262,488 | 262,488 |
| ISHARES RUSSELL MID-CAP ETF | 2,371,853 | 2,371,853 |
| LOCKHEED MARTIN CORP | 5,303 | 5,303 |
| MAGNA INTL INC | 6,356 | 6,356 |
| METLIFE INC | 11,371 | 11,371 |
| META PLATFORMS INC. | 4,756 | 4,756 |
| MFS INTL INTRINSIC VALUE-R6 | 488,097 | 488,097 |
| NEUBERGER BERMAN LONG | 700,659 | 700,659 |
| ONE GAS INC | 4,241 | 4,241 |
| PHILIP MORRIS INTL INC. | 16,171 | 16,171 |
| PNC FINL SERVICES | 4,961 | 4,961 |
| PNC FINL SERVICES SR NTS 3.45% | 9,468 | 9,468 |
| PPL ELEC UTILITIES | 5,111 | 5,111 |
| RIO TINTO FIN USA LTD | 5,503 | 5,503 |
| RTX CORP | 12,500 | 12,500 |
| SAN DIEGO G & E | 5,102 | 5,102 |
| SIX CIRCLES INTERNATIONAL UNCONSTRAINED EQUITY FUND | 1,811,048 | 1,811,048 |
| SIX CIRCLES U.S. UNCONSTRAINED EQUITY FUND | 2,276,989 | 2,276,989 |
| SOUTHERN CAL EDISON | 11,048 | 11,048 |
| SPDR S&P 500 ETF TRUST | 1,768,153 | 1,768,153 |
| THERMO FISHER SCIENTIFIC | 5,160 | 5,160 |
| TOYOTA MTR CR CORP | 10,266 | 10,266 |
| TX INSTRUMENTS INC | 5,192 | 5,192 |
| UTD PARCEL SVC | 5,190 | 5,190 |
| VANGUARD FTSE EMERGING MARKET | 444,373 | 444,373 |
| VANGUARD S&P 500 ETF | 4,769,856 | 4,769,856 |
| WALT DISNEY COMPANY | 9,708 | 9,708 |
| WASTE CONNECTIONS INC. | 5,970 | 5,970 |
| WASTE MGMT INC. | 6,120 | 6,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AP EUROPE VII (APAX) PRIVATE INVESTORS OFFSHORE LP | FMV | 3,018 | 3,018 |
| BCP VI PRIVATE INVESTORS OFFSHORE,LP | FMV | 147,901 | 147,901 |
| BLACKSTONE ALT MULTI-STRAT- Y | FMV | 804,402 | 804,402 |
| COATUE OFFSHORE FUND, LTD. CLASS B SUB CLASS E TRANCHE 4R - NEW ISSUES INELI | FMV | 1,468,030 | 1,468,030 |
| FIDELITY INTL IND-INST PRM | FMV | 391,003 | 391,003 |
| JPM BETABUILDERS JAPAN | FMV | 422,786 | 422,786 |
| JPM BTABLDRS DEV ASIA | FMV | 265,324 | 265,324 |
| JPMORGAN BETABUILDERS CANADA ETF | FMV | 280,461 | 280,461 |
| SILVER LAKE PARTNERS III PRIVATE INVESTORS OFFSHORE LP | FMV | 78,125 | 78,125 |
| VINTAGE 2013 PRIVATE INVESTMENTS, OFFSHORE | FMV | 363,046 | 363,046 |
| VINTAGE 2014 PRIVATE INVESTMENTS, OFFSHORE | FMV | 303,982 | 303,982 |
| VINTAGE 2015 PRIVATE INVESTMENTS, OFFSHORE (LESS THAN $1M) | FMV | 786,404 | 786,404 |
| VINTAGE 2017 PRIVATE INVESTMENTS, OFFSHORE ($1 - 4.99MM) | FMV | 858,607 | 858,607 |
| VINTAGE 2018 PRIVATE INVESTMENTS, OFFSHORE (LESS THAN $1MM) | FMV | 783,196 | 783,196 |
| VINTAGE 2019 PRIVATE INVESTMENTS OFFSHORE SICAV-RAIF S.C.SP. (LESS THAN $1MM | FMV | 677,514 | 677,514 |
| VINTAGE 2022 PRIVATE INVESTMENTS OFFSHORE | FMV | 206,924 | 206,924 |
| XTRACKERS MSCI JAPAN HEDGED EQUITY ETF | FMV | 280,304 | 280,304 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 10,800 | 10,800 | 10,800 |
| DEFERRED COMPENSATION | 253,736 | 316,312 | 316,312 |
| OPERATING LEASE RIGHT-OF-USE | 283,214 | 175,544 | 175,544 |
| PREPAID EXCISE TAXES | 878 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 22,312 | 0 | 22,312 | |
| OFFICE SUPPLIES | 179 | 0 | 1,840 | |
| TECHNOLOGY MAINTENANCE | 17,514 | 0 | 17,514 | |
| SUBSCRIPTIONS | 1,265 | 0 | 1,265 | |
| POSTAGE AND DELIVERY | 3,279 | 0 | 3,279 | |
| INSURANCE | 1,200 | 0 | 1,200 | |
| COMMUNICATIONS AND REPORTS | 74,736 | 0 | 74,736 | |
| REGISTRATION FEES | 25 | 0 | 25 | |
| RESEARCH | 163,719 | 0 | 136,034 | |
| BANK FEES | 520 | 520 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,851,577 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 253,736 | 316,312 |
| DEFERRED TAX LIABILITY | 84,791 | 142,052 |
| OPERATING LEASE LIABILITIES | 285,487 | 175,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 163,384 | 163,384 | 0 | |
| PAYROLL SERVICES | 2,635 | 0 | 2,635 | |
| STRATEGIC PARTNERSHIPS | 40,500 | 0 | 40,500 | |
| TECHNICAL ASSISTANCE | 72,902 | 0 | 66,670 | |
| 403B MANAGEMENT FEES | 1,641 | 0 | 1,641 | |
| EMPLOYEE SEARCH FEES | 67,197 | 0 | 67,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME AND EXCISE TAXES | 67,287 | 0 | 0 |