| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | AT COST | 332,115 | 288,510 |
| 412295107 HARDING LOEVNER INTE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 224,729 | 252,011 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 56,680 | 55,606 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 116,660 | 129,871 |
| 31635V729 FIDELITY LARGE CAP G | AT COST | 270,029 | 325,483 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 233,524 | 312,780 |
| 464288646 ISHARES TRUST ISHARE | AT COST | 253,083 | 248,745 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 916,293 | 872,278 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 164,332 | 237,604 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 471,468 | 1,049,040 |
| 464287499 ISHARES RUSSELL MID | AT COST | 123,477 | 192,489 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 626,237 | 757,744 |
| 057071722 BAIRD ULTRA SHORT BO | AT COST | 354,657 | 357,812 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 812,408 | 764,728 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 55,519 | 63,342 |
| 921910501 VANGUARD INTERNATION | AT COST | 114,972 | 122,445 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 592 | 0 | 592 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 177 | 177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,203 | 2,203 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 265 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,312 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,320 | 1,320 | 0 |