| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,054 | 13,936 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,462 | 37,046 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 8,870 | 10,840 |
| 464287200 ISHARES CORE S P 500 | AT COST | 50,840 | 69,425 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 68,715 | 59,167 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,794 | 10,480 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 60,572 | 50,266 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,111 | 13,157 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 10,955 | 10,700 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,359 | 10,812 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,582 | 10,113 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 11,781 | 10,505 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,708 | 15,885 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,888 | 3,347 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 10,266 | 10,563 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 10,238 | 10,444 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 43 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |