| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 99,514 | 126,002 |
| 87245P684 TIAA CREF CORE PLUS | AT COST | 136,273 | 121,432 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 24,505 | 17,255 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 71,804 | 59,683 |
| 06828M876 BARON EMERGING MARKE | AT COST | 16,389 | 22,165 |
| 921937694 VANGUARD MIDCAP VALU | AT COST | 17,560 | 27,146 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 13,219 | 49,172 |
| 31420B300 FEDERATED HERMES INS | AT COST | 57,588 | 51,244 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 72,240 | 60,322 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 14,652 | 26,210 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 22,129 | 22,839 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 24,430 | 29,095 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 28,342 | 49,506 |
| 464287499 ISHARES RUSSELL MID | AT COST | 42,278 | 65,528 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 47,691 | 132,361 |
| 464287804 ISHARES CORE S P SMA | AT COST | 7,643 | 8,224 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 6,000 | 0 | 6,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 338 | 338 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 571 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 105 | 105 | 0 |