| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Condo | 2021-05-04 | 1,043,980 | 63,272 | AltMACRS SL | 37,963 | 37,963 | |||
| CondoEscrow | 2021-05-04 | 16,876 | 1,023 | AltMACRS SL | 614 | 614 | |||
| Furniture | 2021-08-01 | 1,941 | 534 | AltMACRS SL | 388 | 388 | |||
| Condo | 2021-05-04 | 1,043,980 | 63,272 | AltMACRS SL | 37,963 | 37,963 | |||
| CondoEscrow | 2021-05-04 | 16,876 | 1,023 | AltMACRS SL | 614 | 614 | |||
| Furniture | 2021-08-01 | 1,941 | 534 | AltMACRS SL | 388 | 388 | |||
| Condo | 2021-05-04 | 1,043,980 | 63,272 | AltMACRS SL | 37,963 | 37,963 | |||
| CondoEscrow | 2021-05-04 | 16,876 | 1,023 | AltMACRS SL | 614 | 614 | |||
| Furniture | 2021-08-01 | 1,941 | 534 | AltMACRS SL | 388 | 388 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Condo | 2021-05-04 | 1,043,980 | 63,272 | AltMACRS SL | 37,963 | 37,963 | |||
| CondoEscrow | 2021-05-04 | 16,876 | 1,023 | AltMACRS SL | 614 | 614 | |||
| Furniture | 2021-08-01 | 1,941 | 534 | AltMACRS SL | 388 | 388 | |||
| Condo | 2021-05-04 | 1,043,980 | 63,272 | AltMACRS SL | 37,963 | 37,963 | |||
| CondoEscrow | 2021-05-04 | 16,876 | 1,023 | AltMACRS SL | 614 | 614 | |||
| Furniture | 2021-08-01 | 1,941 | 534 | AltMACRS SL | 388 | 388 | |||
| Condo | 2021-05-04 | 1,043,980 | 63,272 | AltMACRS SL | 37,963 | 37,963 | |||
| CondoEscrow | 2021-05-04 | 16,876 | 1,023 | AltMACRS SL | 614 | 614 | |||
| Furniture | 2021-08-01 | 1,941 | 534 | AltMACRS SL | 388 | 388 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Condo | 2021-05-04 | 1,043,980 | 63,272 | AltMACRS SL | 37,963 | 37,963 | |||
| CondoEscrow | 2021-05-04 | 16,876 | 1,023 | AltMACRS SL | 614 | 614 | |||
| Furniture | 2021-08-01 | 1,941 | 534 | AltMACRS SL | 388 | 388 | |||
| Condo | 2021-05-04 | 1,043,980 | 63,272 | AltMACRS SL | 37,963 | 37,963 | |||
| CondoEscrow | 2021-05-04 | 16,876 | 1,023 | AltMACRS SL | 614 | 614 | |||
| Furniture | 2021-08-01 | 1,941 | 534 | AltMACRS SL | 388 | 388 | |||
| Condo | 2021-05-04 | 1,043,980 | 63,272 | AltMACRS SL | 37,963 | 37,963 | |||
| CondoEscrow | 2021-05-04 | 16,876 | 1,023 | AltMACRS SL | 614 | 614 | |||
| Furniture | 2021-08-01 | 1,941 | 534 | AltMACRS SL | 388 | 388 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Condo Purchased on 050421 | 1,043,980 | 101,234 | 942,745 | 1,097,400 |
| Condo Escrow Fee Purchased on 050421 | 16,876 | 1,636 | 15,240 | 15,240 |
| Condo Furniture Purchased on 08012021 | 1,941 | 922 | 1,019 | 1,019 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expenses | 540 | 540 | ||
| Condo Expenses | 25,974 | 25,974 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 30 | 30 | ||
| Fed State Filling Fee | 250 | 250 | ||
| Tax Preparation Fee | 1,400 | 1,400 | ||
| Consulting Fee | 100 | 100 | ||
| Legal Fee | 3,700 | 3,700 |