| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,320 | 1,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 49,737 | 94,231 |
| 09857L108 BOOKING HOLDINGS INC | 47,287 | 113,291 |
| 172967424 CITIGROUP INC. | 74,331 | 94,150 |
| 92826C839 VISA INC-CLASS A SHR | 66,073 | 100,810 |
| G29183103 EATON CORP PLC | 44,309 | 127,482 |
| 150870103 CELANESE CORP | 45,194 | 102,779 |
| 594918104 MICROSOFT CORP | 39,370 | 429,660 |
| 512807108 LAM RESEARCH CORP CO | 19,630 | 115,623 |
| 654106103 NIKE INC CL B | ||
| 867224107 SUNCOR ENERGY INC NE | 81,293 | 138,951 |
| 46625H100 JPMORGAN CHASE & CO | 51,825 | 158,254 |
| 91324P102 UNITEDHEALTH GROUP I | 21,110 | 123,843 |
| 30303M102 META PLATFORMS INC | 93,208 | 204,472 |
| 037833100 APPLE INC | 36,918 | 373,542 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 532457108 ELI LILLY & CO COM | 12,489 | 150,122 |
| 911312106 UNITED PARCEL SERVIC | 41,685 | 60,712 |
| 907818108 UNION PACIFIC CORP | 28,470 | 65,190 |
| 56501R106 MANULIFE FINANCIAL C | 53,706 | 100,569 |
| 609207105 MONDELEZ INTERNATION | 37,920 | 60,581 |
| 285512109 ELECTRONIC ARTS INC | 33,939 | 55,411 |
| 192446102 COGNIZANT TECH SOLUT | 35,488 | 43,857 |
| 02079K107 ALPHABET INC CL C | 56,943 | 331,568 |
| 904767704 UNILEVER PLC - ADR | 64,917 | 66,686 |
| H84989104 TE CONNECTIVITY LTD | 39,810 | 70,658 |
| 17275R102 CISCO SYSTEMS INC | 30,008 | 63,659 |
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | 16,881 | 44,662 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 891160509 TORONTO DOMINION BK | 67,336 | 68,446 |
| 418056107 HASBRO INC | ||
| 097023105 BOEING CO | 64,916 | 76,195 |
| H2906T109 GARMIN LTD | 51,943 | 91,428 |
| 00287Y109 ABBVIE INC | 51,604 | 78,363 |
| 94106L109 WASTE MANAGEMENT INC | 39,825 | 81,763 |
| 126650100 CVS HEALTH CORPORATI | ||
| 25243Q205 DIAGEO PLC - ADR | ||
| 11135F101 BROADCOM INC | 40,003 | 199,283 |
| 254687106 WALT DISNEY CO | ||
| 58933Y105 MERCK & CO INC NEW | 50,165 | 111,982 |
| 89151E109 TOTALENERGIES SE -SP | 81,528 | 128,911 |
| 75513E101 RTX CORP | 70,045 | 92,932 |
| 09247X101 BLACKROCK INC | 28,615 | 70,255 |
| 883556102 THERMO FISHER SCIENT | 14,586 | 68,158 |
| 007903107 ADVANCED MICRO DEVIC | 36,767 | 73,603 |
| 437076102 HOME DEPOT INC | 71,174 | 75,011 |
| 7591EP100 REGIONS FINL CORP NE | 69,900 | 65,925 |
| 00724F101 ADOBE INC | 57,601 | 53,371 |
| 43300A203 HILTON WORLDWIDE HOL | 60,975 | 57,372 |
| 580135101 MCDONALDS CORP | 75,634 | 67,311 |
| 855244109 STARBUCKS CORP COM | 61,221 | 50,057 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 1,215,953 | 1,068,063 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 327,054 | 281,830 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 320,534 | 276,186 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 417,828 | 399,796 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 373,195 | 682,923 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 648,920 | 533,777 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 2,846,946 | 2,582,521 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 292,746 | 270,517 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 291,553 | 528,847 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 387,166 | 425,883 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 325,681 | 421,652 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 397,038 | 402,479 |
| 921937793 VANGUARD LONG-TERM B | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 268,142 | 265,912 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 401,296 | 427,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 4,100 | 4,100 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,260 |
| TAX LOT BASIS ADJUSTMENT | 78 |
| COST BASIS ADJUSTMENT | 261 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 98 | 98 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 9,384 | 9,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,466 | 8,466 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,360 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,298 | 1,298 | 0 |