| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX FEES | 12,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,894,562 | 1,648,866 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NOTES RECEIVABLE | AT COST | 533,415 | 533,145 |
| INVESTMENT PARTNERSHIPS | AT COST | 200,199 | 200,199 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL RE DAF | 3,255 |
| Description | Amount |
|---|---|
| TRANSFER TO DAF | 8,490,367 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES AND PASS THRU | 93,565 | 93,565 | ||
| BANK FEES & OFFICE EXPENSE | 149 | |||
| ADMINISTRATION EXP | 24,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME-PARTE | 51,503 | 51,503 | 51,503 |
| WA MARKET DIRECTIONAL HEDGE | 5,759 | 5,759 | |
| WA MARKET DIRECTIONAL HEDGE | 30,434 | 30,434 | |
| WA ABSOLUTE RET HEDGE FUND | 4,527 | 4,527 | |
| WA REAL ASSETS FUND | 803 | 803 | |
| WA PRIVATE EQ FUND IX | -986 | -986 | |
| WA PRIVATE EQ FUND X | -40 | -40 | |
| FED INCOME TAX REFUND | 20,000 | 20,000 | |
| PARTNERSHIP INCOME | -30,749 | -30,749 |
| Description | Amount |
|---|---|
| PAPER GAINS | 8,632 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 8,333 | |||
| STATE INCOME TAX | 1,160 | |||
| FOREIGN TAX WITHHELD | 4,406 | 4,406 | ||
| ILLINOIS FILING FEE | 15 |