| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting services | 24,000 | 24,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Marketable securities - Northern Trust | FMV | 8,609,278 | 8,609,278 |
| Marketable securities - Equitable Advisors | FMV | 4,306,786 | 4,306,786 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal services | 74,409 | 65,572 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Investment in Sage Collective Properties Inc | 1,434,518 | 1,605,171 | 1,605,171 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 9,906 | 9,906 | ||
| Payroll processing fees | 1,256 | 1,256 | ||
| Volunteers stipend | 50 | 50 | ||
| Office expenses | 4,089 | 4,002 | ||
| Bank service charges | 630 | 630 | ||
| Telephone and communications | 1,077 | 595 | ||
| Dues /subscriptions/memberships | 1,678 | 1,678 | ||
| License and fees | 164 | 164 | ||
| Program supplies | 625 | 625 | ||
| Postage and shipping | 347 | 292 | ||
| Website maintenance | 2,288 | 1,413 | ||
| Other expenses | 921 | 64 |
| Description | Amount |
|---|---|
| Unrealized gains on investments | 2,247,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management fees | 62,984 | 62,984 | ||
| Program management support | 22,878 | 22,178 | ||
| Administrative support | 14,588 | 13,788 | ||
| Podcast support | 6,000 | 6,000 | ||
| Advertising and marketing | 26,080 | 24,205 | ||
| IT consulting services | 5,305 | 4,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | 6,679 | 6,679 |