| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 5,925 | 1,975 | 0 | 3,950 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 30,532 | 10,177 | 0 | 20,355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST (US BOND) | 197,490 | 197,490 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEE | 1,081,886 | 1,081,886 | ||
| ATTORNEY GENERAL'S REGISTRY OF CHARITBLE | 1,000 | 333 | 667 | |
| AUTO EXPENSES | 272 | 272 | ||
| BANK CHARGES | 634 | 610 | 24 | |
| EMPLOYEE BENEFITS | 2,426 | 809 | 1,617 | |
| FILING FEE | 473 | 158 | 315 | |
| INVESTMENT EXPENSES | 3,824 | 3,824 | ||
| NONDEDUCTIBLE EXPENSES FROM K-1 | 119 | 119 | ||
| OFFICE EXPENSES | 2,438 | 813 | 1,625 | |
| OTHER DEDUCTIONS-PORTFOLIO | 2,345,997 | 2,345,997 | ||
| POSTAGE | 248 | 83 | 165 | |
| UNDER PAYMENT OF ESTIMATED TAX PENALTY | 64,486 | 64,486 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 972,530 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 12,601 | 357 |
| CAPITAL CALL PAYABLE | 80,334 |
| Name | Address |
|---|---|
| XIN LIU |
954 ROBLE RIDGE ROAD PALO ALTO,CA94306 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX (2022) | 1,431,418 | 1,431,418 | ||
| FEDERAL TAX (2023) | 1,888,000 | 1,888,000 | ||
| FOREIGN TAX PAID | 20,914 | 20,914 | ||
| TAXES ON PAYROLL | 19,257 | 6,419 | 12,838 |