| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREPARATION FEES | 16,029 | 0 | 16,029 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BK OF AMER CORP VAR RT DTD 750,000.000 SHS | 743,092 | 743,092 |
| BK OF NY MELLON CORP VAR RT DTD 1,050,000.000 SHS | 999,779 | 999,779 |
| BP CAP MARKETS PLC VAR RT DTD 750,000.000 SHS | 731,637 | 731,637 |
| CITIGROUP INC VAR RT DTD 1,215,000.000 SHS | 1,118,301 | 1,118,301 |
| FHLMC 4024 CL PI 4.500% DUE 12/15/41 625,000.000 SHS | 3,441 | 3,441 |
| FIFTH THIRD BANCORP VAR RT DTD 625,000.000 SHS | 597,057 | 597,057 |
| FIFTH THIRD BANCORP VAR RT PERP 6/5/24 1,215,000.000 SHS | 1,170,522 | 1,170,522 |
| FNMA STRIP 379 CL 2 5.500% DUE 5/25/37 2,000,000.000 SHS | 3,015 | 3,015 |
| FORD MTR CR CO LLC 6.950% DUE 3/6/26 750,000.000 SHS | 768,340 | 768,340 |
| GNMA 2008-74 CL CZ 6.000% DUE 8/16/38 250,000.000 SHS | 54,403 | 54,403 |
| GOLDMAN SACHS GROUP INC VAR RT 10/21/27 625,000.000 SHS | 571,763 | 571,763 |
| HSBC HOLDINGS PLC VAR TT 9/12/26 625,000.000 SHS | 630,876 | 630,876 |
| JPMORGAN CHASE & CO VAR RT 12/15/25 750,000.000 SHS | 750,477 | 750,477 |
| JPMRGN PREFER & INC SEC-I 114,151.200 SHS | 1,046,766 | 1,046,766 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN INTL GROUP (AIGPA) 1,000.000 SHS | 24,980 | 24,980 |
| APPLE INC (APPL) 49,900.000 SHS | 9,607,247 | 9,607,247 |
| ARGO GROUP INTERNATIONAL (ARGOA) 5,000.000 SHS | 118,150 | 118,150 |
| AT&T INC (TPC) 500.000 SHS | 9,865 | 9,865 |
| BANK OF AMERICA CORP PFD (BACPN) 3,300.000 SHS | 71,049 | 71,049 |
| BROOKFIELD FIN I UK PLC (BNJ) 14,820.000 SHS | 236,527 | 236,527 |
| COCA-COLA CO (COCA) 341.000 SHS | 20,095 | 20,095 |
| EQUITABLE HOLDINGS INC (EQHP) 2,000.000 SHS | 33,120 | 33,120 |
| JPMORGAN CHASE & CO PFD (JPM) 2,000.000 SHS | 42,800 | 42,800 |
| PRUDENTIAL FINANCIAL INC (PFH) 500.000 SHS | 9,670 | 9,670 |
| SOUTHERN CO (SO5046) 4,300.000 SHS | 85,355 | 85,355 |
| SOUTHERN CO (SOJD) 900.000 SHS | 20,232 | 20,232 |
| TESLA INC (TSLA) 21,960.000 SHS | 5,456,621 | 5,456,621 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BNP DD CBEN NDX 65.5% 10/29/25 1,100,000.000 SHS | FMV | 1,254,550 | 1,254,550 |
| BNP DD CBEN OTHER BSKT 58% 10/29/25 1,100,000.000 SHS | FMV | 1,281,720 | 1,281,720 |
| BNP DD CBEN RTY 67.1% 10/29/25 1,100,000.000 SHS | FMV | 1,194,930 | 1,194,930 |
| BNP DD CBEN XLF US 47.7% 5/27/25 300,000.000 SHS | FMV | 394,740 | 394,740 |
| BNP DD CBEN XLF US 51% 5/23/25 600,000.000 SHS | FMV | 794,040 | 794,040 |
| BNP M-NOTE SPX 12/20/24 750,000.000 SHS | FMV | 714,075 | 714,075 |
| JPMORGAN EQUITY PREMIUM INCO (JEPI) 17,575.000 SHS | FMV | 966,274 | 966,274 |
| RBC DD CBEN INDU 66% 10/29/25 1,100,000.000 SHS | FMV | 1,261,920 | 1,261,920 |
| TD BANK DD CBEN NDX 62% 4/10/25 500,000.000 SHS | FMV | 635,350 | 635,350 |
| TD BANK DD CBEN RTY 62.4% 5/1/25 500,000.000 SHS | FMV | 616,150 | 616,150 |
| TD BANK DD CBEN SPX 59% 4/10/25 500,000.000 SHS | FMV | 646,000 | 646,000 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FAIR VALUE & DONOR COST OF CONTRIBUTED SECURITIES | 3,021,049 |
| ADJUST COST TO AGREE TO DONOR COST FOR CONTRIBUTED SECURITIES HELD AT 1/1/23 | 3,539,928 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 31 | 0 | 31 | |
| OFFICE EXPENSE | 388 | 0 | 388 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 13,358,956 |