| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,550 | 255 | 2,295 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Ishares MSCI India | 152,043 | 152,043 |
| Ishares Core MSCI ETF | 189,875 | 189,875 |
| SPDR Portfolio Emerging Markets | 153,396 | 153,396 |
| Vanguard Intermediate | 373,360 | 373,360 |
| Vanguard Long Term | 165,023 | 165,023 |
| Vanguard Intermediate Corp | 189,301 | 189,301 |
| Vanguard Extended Duration | 177,294 | 177,294 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Bunge Global | 105,089 | 105,089 |
| Adobe Inc | 110,371 | 110,371 |
| Alphabet Inc | 109,796 | 109,796 |
| Amazon | 109,093 | 109,093 |
| Apple Inc | 109,935 | 109,935 |
| Deere & Co | 105,965 | 105,965 |
| Diamondback Energy | 127,166 | 127,166 |
| Meta Platforms | 109,374 | 109,374 |
| Franco Nevada Corp | 97,402 | 97,402 |
| Freeport McMoran Inc | 104,935 | 104,935 |
| JP Morgan Chase & Co | 122,302 | 122,302 |
| L3Harris Technologies | 168,285 | 168,285 |
| Marathon Oil | 99,781 | 99,781 |
| Merck & Company | 103,678 | 103,678 |
| Microsoft Corp | 110,932 | 110,932 |
| Nvidia Corp | 110,434 | 110,434 |
| PALO Alto Network | 105,567 | 105,567 |
| Sterling Infrastructure | 105,164 | 105,164 |
| T-Mobile US | 100,046 | 100,046 |
| Trade Desk Inc | 95,995 | 95,995 |
| Vici Properties | 95,576 | 95,576 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture & Equipment | 23,922 | 22,276 | 1,646 | 1,646 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 390 | 39 | 351 | |
| Internet/Website Expense | 1,155 | 0 | 1,155 | |
| Scholarship Management Expense | 3,500 | 0 | 3,500 | |
| Telephone | 1,228 | 122 | 1,106 | |
| Dues, Memberships & Subscriptions | 75 | 0 | 75 | |
| Supplies | 79 | 7 | 72 | |
| Advertising | 2,271 | 0 | 2,271 | |
| Postage & Shipping | 228 | 0 | 228 | |
| Accrual to Cash Adjustment | 0 | 0 | -264 |
| Description | Amount |
|---|---|
| Net Unrealized Loss | 675,397 |
| Book-to-tax investment income timing differences | 6,926 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Other Professional Fees | 29,591 | 27,523 | 2,068 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 681 | 0 | 0 | |
| Foreign Taxes on Investments | 2,153 | 2,153 | 0 |