| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Italian Vintage Furniture | 2017-11-14 | 1,176 | 888 | SL | 7.0000 | 168 | |||
| Office Furniture | 2017-11-14 | 2,020 | 1,487 | SL | 7.0000 | 289 | |||
| Desk | 2020-01-01 | 3,400 | 1,458 | SL | 7.0000 | 486 | |||
| Building | 2020-11-01 | 650,000 | 46,945 | SL | 30.0000 | 21,667 | |||
| Building - 901 Main St Clarkdale | 2021-03-03 | 299,627 | 18,311 | SL | 30.0000 | 9,988 | |||
| Office Equipment | 2022-08-23 | 2,044 | 136 | SL | 5.0000 | 409 | |||
| Furniture | 2022-10-13 | 30,000 | 1,071 | SL | 7.0000 | 4,286 | |||
| 2014 Buick LaCrosse | 2022-01-01 | 12,000 | 2,400 | SL | 5.0000 | 2,400 | |||
| Improvements | 2023-05-16 | 5,565 | SL | 30.0000 | 108 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 12,000 | 4,800 | 7,200 | 7,200 |
| Furniture and Fixtures | 36,596 | 10,133 | 26,463 | 26,463 |
| Machinery and Equipment | 3,294 | 1,781 | 1,513 | 1,513 |
| Buildings | 949,627 | 96,911 | 852,716 | 852,716 |
| Improvements | 5,565 | 108 | 5,457 | 5,457 |
| Land | 174,907 | 174,907 | 174,907 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Artifacts | 701,726 | ||
| Museum Artifacts | 306,260 | 701,726 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising/Promotional | 642 | 642 | ||
| Bank Charges & Fees | 430 | 430 | ||
| Commission Sales | 5,000 | 5,000 | ||
| Contractors | 4,997 | 4,997 | ||
| Credit Card Machine Fees | 3,744 | 3,744 | ||
| Dues & Subscriptions | 1,224 | 1,224 | ||
| Dues & Subscriptions:POS Applications | 307 | 307 | ||
| Equipment & Rental | 602 | 602 | ||
| Foreign Transaction Fees | 10 | 10 | ||
| Meals & Entertainment | 5,524 | 5,524 | ||
| Office Supplies & Software | 2,636 | 2,636 | ||
| Other Business Expenses:Fraudulent Charg | 57 | 57 | ||
| Other Business Expenses:Permits | 125 | 125 | ||
| Other Business Expenses:Testing Machines | 36 | 36 | ||
| Reimbursement | 194 | 194 | ||
| Shipping, Freight & Delivery | 1,826 | 1,826 | ||
| Supplies & Materials:Displays | 2,375 | 2,375 | ||
| Supplies & Materials:Job Supplies | 2,075 | 2,075 | ||
| Vehicle:Gas | 36 | 36 | ||
| Vehicle:Insurance | 2,924 | 2,924 | ||
| Vehicle:Maintenance | 476 | 476 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Entrance Fees To Museum | 136,817 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Liabilities | 1,123 | 1,814 |
| Rounding | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal & Professional Services | 5,454 | 0 | 0 | 5,454 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Shop Income | 246,020 | 244,140 | 1,880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes & Licenses | 1,360 | 1,360 |