| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,908 | 0 | 9,908 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 1990-12-03 | 358,500 | 287,176 | ADS | 40.000000000000 | 8,963 | 0 | 8,963 | |
| IMPROVEMENTS | 1990-12-03 | 264,451 | 211,834 | ADS | 40.000000000000 | 6,611 | 0 | 6,611 | |
| PAVING AND GRADING | 1991-06-14 | 13,646 | 13,646 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FURNITURE | 1990-12-03 | 16,920 | 16,920 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PIANO | 1990-12-03 | 3,985 | 3,985 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1990-12-03 | 2,110 | 2,110 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 1992-05-15 | 2,740 | 2,740 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 1994-07-06 | 290 | 290 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DESK & CHAIR | 1994-05-16 | 325 | 325 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 87 OFFICE EQUIPMENT | 1990-12-03 | 10,605 | 10,605 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHEN SUPPLIES | 1990-12-03 | 3,237 | 3,237 | SL | 7.000000000000 | 0 | 0 | 0 | |
| APPLIANCES | 1990-12-03 | 5,622 | 5,622 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 1993-02-17 | 1,573 | 1,573 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHOTOCOPIER | 1993-03-02 | 1,497 | 1,497 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTERS, NETWORK | 1994-05-09 | 4,617 | 4,617 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MODEM - ABC COMPUTERS | 1994-11-22 | 264 | 264 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FUNDRAISING SOFTWARE | 1994-03-30 | 2,750 | 2,750 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MEMORY UPGRADE | 1994-09-12 | 212 | 212 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LASER PRINTER | 1994-10-22 | 630 | 630 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FAX MACHINE | 1994-02-07 | 318 | 318 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTERS & UPGRADE | 1998-06-01 | 3,116 | 3,116 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PRINTER | 1998-12-31 | 974 | 974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TELEPHONE SYSTEM | 1998-07-28 | 7,303 | 7,303 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNISHINGS | 2001-12-31 | 678 | 678 | SL | 7.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONER | 2002-12-31 | 2,126 | 2,126 | SL | 3.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2003-12-31 | 66,892 | 31,772 | SL | 40.000000000000 | 1,672 | 0 | 1,672 | |
| CARPET | 2003-12-31 | 6,000 | 6,000 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FURNACE | 2004-05-11 | 8,818 | 8,722 | SL | 15.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2005-10-30 | 2,066 | 2,066 | SL | 3.000000000000 | 0 | 0 | 0 | |
| NEW TELEPHONE SYSTEM | 2008-07-16 | 3,199 | 3,199 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2009-03-17 | 633 | 633 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISHWASHER | 2010-04-28 | 4,055 | 4,055 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WINDOW | 2010-10-06 | 1,916 | 1,916 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DOOR | 2010-11-24 | 2,248 | 2,248 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OIL TANK | 2010-09-14 | 1,480 | 1,480 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW FLOORING | 2012-02-07 | 4,433 | 3,227 | SL | 15.000000000000 | 296 | 0 | 296 | |
| WINDOWS & IMPROVEMENTS | 2012-07-07 | 3,724 | 2,607 | SL | 15.000000000000 | 248 | 0 | 248 | |
| NEW ROOF | 2012-09-20 | 15,695 | 10,725 | SL | 15.000000000000 | 1,046 | 0 | 1,046 | |
| BUILDING- 29 WESTERN AVE | 2018-05-24 | 237,000 | 28,106 | SL | 39.000000000000 | 6,077 | 0 | 6,077 | |
| LAND- 29 WESTERN AVE | 2018-05-24 | 158,000 | L | 0 | 0 | 0 | |||
| FIREPLACE | 2018-02-02 | 4,179 | 522 | SL | 39.000000000000 | 107 | 0 | 107 | |
| CAPITAL CAMPAIGN IMPROVEMENTS | 2023-12-18 | 111,488 | SL | 15.000000000000 | 89,376 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS | FMV | 1,188,368 | 1,188,368 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 358,500 | 296,139 | 62,361 | |
| IMPROVEMENTS | 264,451 | 218,445 | 46,006 | |
| PAVING AND GRADING | 13,646 | 13,646 | 0 | |
| FURNITURE | 16,920 | 16,920 | 0 | |
| PIANO | 3,985 | 3,985 | 0 | |
| FURNISHINGS | 2,110 | 2,110 | 0 | |
| FURNISHINGS | 2,740 | 2,740 | 0 | |
| AIR CONDITIONER | 290 | 290 | 0 | |
| DESK & CHAIR | 325 | 325 | 0 | |
| 87 OFFICE EQUIPMENT | 10,605 | 10,605 | 0 | |
| KITCHEN SUPPLIES | 3,237 | 3,237 | 0 | |
| APPLIANCES | 5,622 | 5,622 | 0 | |
| COMPUTER | 1,573 | 1,573 | 0 | |
| PHOTOCOPIER | 1,497 | 1,497 | 0 | |
| COMPUTERS, NETWORK | 4,617 | 4,617 | 0 | |
| MODEM - ABC COMPUTERS | 264 | 264 | 0 | |
| FUNDRAISING SOFTWARE | 2,750 | 2,750 | 0 | |
| MEMORY UPGRADE | 212 | 212 | 0 | |
| LASER PRINTER | 630 | 630 | 0 | |
| FAX MACHINE | 318 | 318 | 0 | |
| COMPUTERS & UPGRADE | 3,116 | 3,116 | 0 | |
| PRINTER | 974 | 974 | 0 | |
| TELEPHONE SYSTEM | 7,303 | 7,303 | 0 | |
| FURNISHINGS | 678 | 678 | 0 | |
| AIR CONDITIONER | 2,126 | 2,126 | 0 | |
| IMPROVEMENTS | 66,892 | 33,444 | 33,448 | |
| CARPET | 6,000 | 6,000 | 0 | |
| FURNACE | 8,818 | 8,722 | 96 | |
| COMPUTER | 2,066 | 2,066 | 0 | |
| NEW TELEPHONE SYSTEM | 3,199 | 3,199 | 0 | |
| REFRIGERATOR | 633 | 633 | 0 | |
| DISHWASHER | 4,055 | 4,055 | 0 | |
| WINDOW | 1,916 | 1,916 | 0 | |
| DOOR | 2,248 | 2,248 | 0 | |
| OIL TANK | 1,480 | 1,480 | 0 | |
| NEW FLOORING | 4,433 | 3,523 | 910 | |
| WINDOWS & IMPROVEMENTS | 3,724 | 2,855 | 869 | |
| NEW ROOF | 15,695 | 11,771 | 3,924 | |
| BUILDING- 29 WESTERN AVE | 237,000 | 34,183 | 202,817 | |
| LAND- 29 WESTERN AVE | 158,000 | 0 | 158,000 | |
| FIREPLACE | 4,179 | 629 | 3,550 | |
| CAPITAL CAMPAIGN IMPROVEMENTS | 111,488 | 89,376 | 22,112 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 40 | 0 | 40 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 5,598 | 0 | 5,196 | 402 |
| REPAIRS AND MAINTENANCE | 17,634 | 0 | 15,871 | 1,763 |
| OFFICE EXPENSE | 7,967 | 0 | 5,562 | 2,405 |
| EVENT EXPENSES | 17,562 | 0 | 17,560 | 0 |
| ADVERTISING | 1,935 | 0 | 968 | 967 |
| DUES AND MEMBERSHIPS | 1,231 | 0 | 730 | 501 |
| AWARDS AND GRANTS | 1,938 | 0 | 1,938 | 0 |
| MISCELLANEOUS | 5 | 0 | 5 | 0 |
| RENTAL | 3,409 | 0 | 3,068 | 341 |
| FUNDRAISING EVENTS | 40,350 | 0 | 0 | 40,350 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICES | 10,846 | 10,846 | |
| NEWSLETTER | 4,200 | 0 | |
| MISCELLANEOUS | 1,168 | 0 | |
| MEMBERSHIP DUES AND ASSESSMENTS | 65,717 | 65,717 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 108,728 | 108,728 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 126,025 |
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER | 9,683 | 0 | 6,778 | 2,905 |
| INVESTMENT FEES | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,761 | 0 | 8,933 | 3,828 |