| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,500 | 0 | 0 | 0 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| START UP COSTS | 2021-06-01 | 43,045 | 4,544 | 180.000000000000 | 2,870 | 0 | 0 | 7,414 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 120 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| START UP COSTS | 38,501 | 35,632 | 35,632 |
| Description | Amount |
|---|---|
| FMV ADJUSTMENT | 19,033 |
| 50% MEALS | 835 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES & FEES | 743 | 0 | 0 | 0 |
| DUES & SUBSCRIPTIONS | 9,500 | 0 | 0 | 0 |
| POSTAGE & SHIPPING | 76 | 0 | 0 | 0 |
| ADVERTISING & MARKETING | 1,381 | 0 | 0 | 0 |
| AMORTIZATION | 2,870 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 18,650 |
| Name | Address |
|---|---|
| JONATHAN GRAYER |
1007 HILLSBORO MILE HILLSBORO BEACH,FL33062 |
|
WELD NORTH EDUCATION LLC |
8860 E CHAPARRAL RD SCOTTSDALE,AZ85250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DE CORP TAX | 25 | 0 | 0 | 0 |
| EXCISE TAX | 22 | 0 | 0 | 0 |