| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX PREP FEES | 23,000 | 0 | 19,750 | |
| ACCOUNTING FEES | 9,000 | 0 | 9,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VALLEY NATIONAL BANCORP - 695,957 SHARES | 7,558,093 | 7,558,093 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERGING MARKETS ETF | FMV | 778,224 | 778,224 |
| ISHARES RUSSELL 2000 ETF | FMV | 1,867,607 | 1,867,607 |
| SPDR S&P 500 ETF | FMV | 4,817,742 | 4,817,742 |
| VANGUARD TOTAL INTL | FMV | 1,681,709 | 1,681,709 |
| ISHARES TIPS BOND ETF | FMV | 1,267,092 | 1,267,092 |
| ISHARES CORE U S AGGREGATE BOND ETF | FMV | 521,162 | 521,162 |
| VANGUARD TOTAL INTL BOND INDEX ETF | FMV | 905,947 | 905,947 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 101 | 0 | 101 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID FEDERAL EXCISE TAX | 45,556 | 37,406 | 37,406 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX BENEFIT | 16,110 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,045 | 0 | 1,045 | |
| FILING FEES | 644 | 0 | 644 | |
| MEALS & ENTERTAINMENT | 292 | 0 | 292 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION IN FAIR VALUE OF INVESTMENTS | 1,158,955 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX PAYABLE | 85,760 | 101,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX EXPENSE | 8,150 | 0 | 0 |