| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY 2% 02/14/2025 - 2.0 | 26,640 | 24,105 |
| ABBOTT LABS - 2.950% - 03/15/2 | 31,113 | 29,385 |
| ALBEMARLE CORP NOTE - 4.650% - | 23,898 | 24,563 |
| ALEXANDRIA REAL ESTATE - 4.900 | 19,956 | 20,057 |
| AMGEN INC - 2.600% - 08/19/202 | 31,085 | 28,517 |
| AMPHENOL CORP NEW NOTE CALL - | 31,141 | 29,814 |
| APPLE INC NOTE CALL - 3.350% - | 20,260 | 19,491 |
| ARROW ELECTRS INC - 4.000% - 0 | 14,856 | 14,714 |
| AT&T INC - 2.300% - 06/01/2027 | 21,185 | 18,581 |
| BANK OF AMERICA - 3.950% - 04/ | 29,481 | 29,502 |
| BAXTER INTL - 2.600% - 08/15/2 | 35,993 | 33,003 |
| BOEING CO - 0.026% - 10/30/202 | 25,806 | 23,915 |
| BOEING CO - 5.150% - 05/01/203 | 24,819 | 25,483 |
| BOOKING HOLDINGS INC - 3.650% | 25,244 | 24,610 |
| BRANDYWINE OPER PARTNERSHIP - | 29,971 | 29,373 |
| BROOKFIELD ASSET MGMT - 4.000% | 14,874 | 14,766 |
| CONAGRA BRANDS INC SR NOTE - 4 | 14,660 | 14,988 |
| CONSTELLATION BRANDS, INC - 4. | 20,210 | 20,047 |
| DEVON ENERGY CORP NEW NOTE - 5 | 32,683 | 30,331 |
| DIGITAL RLTY TR LP - 5.550% - | 30,313 | 30,545 |
| DOMINION ENERGY INC - 3.071% - | 20,787 | 19,668 |
| DOVER CORP - 3.150% - 11/15/20 | 31,087 | 29,014 |
| EBAY INC - 5.950% - 11/22/2027 | 20,990 | 20,892 |
| ESTEE LAUDER COS INCNOTE CALL | 26,707 | 24,284 |
| EXPRESS SCRIPTS HLDG NOTE - 3. | 24,131 | 24,713 |
| HONEYWELL INTL INC - 2.300% - | 26,775 | 24,553 |
| HUMANA INC - 3.850% - 10/01/20 | 14,980 | 14,810 |
| HUMANA INC - 5.750% - 03/01/20 | 25,434 | 25,998 |
| JPMORGAN CHASE & CO FR - 3.875 | 19,795 | 19,776 |
| KEYSIGHT TECHNOLOGIES INC - 4. | 26,263 | 24,754 |
| KIMBERLY CLARK CORP NOTE - 2.7 | 25,237 | 24,169 |
| KRAFT HEINZ FOODS - 3.000% - 0 | 19,426 | 19,223 |
| L-3 COMMUNICATIONS SR GLBL NOT | 19,589 | 19,851 |
| LABORATORY CORP AMERHLDGS - 3. | 21,689 | 19,689 |
| LEIDOS INC - 5.750% - 03/15/20 | 20,292 | 20,799 |
| MASCO CORP NOTE - 6.500% - 08/ | 40,698 | 43,031 |
| MCCORMICK &CO INC - 3.250% - 1 | 26,519 | 24,149 |
| MCKESSON CORP NOTE - 4.750% - | 24,809 | 25,025 |
| MERCK & CO INC - 2.750% - 02/1 | 20,675 | 19,558 |
| MOHAWK INDS INC - 5.850% - 09/ | 24,761 | 25,942 |
| MONSANTO CO - 3.375% - 07/15/2 | 39,310 | 39,298 |
| NORFOLK - 5.050% - 08/01/2030 | 29,325 | 30,780 |
| NORTHROP GRUMMAN CORP - 4.400% | 23,018 | 24,899 |
| ORACLE CORP - 6.150% - 11/09/2 | 30,849 | 32,315 |
| ORACLE CORP NOTE - 2.950% - 11 | 32,216 | 29,329 |
| OTIS WORLDWIDE SER B - 2.056% | 26,420 | 24,035 |
| PARKER-HANNIFIN - 3.300% - 11/ | 54,161 | 49,068 |
| RAYTHEON TECHNOLOGIES CORP - 3 | 32,780 | 29,389 |
| RTX CORP NOTE - 6.000% - 03/15 | 26,161 | 26,669 |
| SOUTHERN CO SER - 5.700% - 10/ | 23,979 | 26,293 |
| TEXTRON INC - 6.100% - 11/15/2 | 20,946 | 21,364 |
| TIMKEN CO NOTE - 3.875% - 09/0 | 25,985 | 24,646 |
| TYSON FOODS INC - 4.350% - 03/ | 28,701 | 29,170 |
| UNITED PARCEL SERVICES INC NOT | 37,288 | 34,263 |
| UNITEDHEALTH GROUP INC FXD RT | 25,124 | 24,279 |
| VENTAS RLTY LTD - 4.750% - 11/ | 24,120 | 24,310 |
| VERISIGN INC NOTE - 5.250% - 0 | 15,180 | 15,004 |
| VERISK ANALYTICS INC - 4.000% | 15,381 | 14,736 |
| WALGREENS BOOTS ALLIANCE - 3.8 | 19,671 | 19,641 |
| WHIRLPOOL CORP NOTE - 4.750% - | 23,316 | 24,923 |
| ZOETIS INC - 5.600% - 11/16/19 | 20,309 | 21,474 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AAON, INC | 7,613 | 9,234 |
| ABBOTT LABS | 37,497 | 55,365 |
| ABBVIE INC | 23,991 | 53,000 |
| ACCENTURE PLC | 22,074 | 65,971 |
| AIR PRODS & CHEM INC | 21,429 | 41,618 |
| ALIGN TECHNOLOGY, INC | 7,200 | 9,864 |
| ALLIANT CORP | 19,362 | 17,493 |
| ALPHABET INC CL A | 14,909 | 39,532 |
| AMAZON COM | 10,566 | 34,946 |
| AMERIPRISE FINANCIAL INC | 18,191 | 58,874 |
| AMGEN INC | 7,507 | 8,353 |
| APPLE INC | 33,220 | 163,843 |
| APPLIED MATERIALS INC | 39,258 | 50,890 |
| AUTOMATIC DATA PROCESSING INC | 33,604 | 71,289 |
| AXON ENTERPRISE | 6,451 | 37,975 |
| BANK NEW YORK MELLON CORP COM | 20,040 | 21,028 |
| BECTON DICKINSON & CO | 28,983 | 40,720 |
| BROADCOM INC | 4,644 | 20,093 |
| CARDINAL HEALTH INC | 12,817 | 14,616 |
| CATERPILLAR INC | 27,558 | 35,185 |
| CENTENE CORP | 9,901 | 14,471 |
| CHARLES SCHWAB CORP | 10,010 | 13,347 |
| CHEVRON CORP | 14,339 | 19,838 |
| CHURCH & DWIGHT | 16,445 | 31,867 |
| CISCO SYSTEMS INC | 19,215 | 18,389 |
| COMMUNICATION SVCS SLCT SCTR S | 40,805 | 49,772 |
| CONSTELLATION BRANDS INC | 9,805 | 9,912 |
| CROWDSTRIKE HOLDINGS, INC | 11,052 | 15,064 |
| CVS CAREMARK CORP | 12,062 | 13,028 |
| DEERE CO | 12,885 | 12,396 |
| DOW INC | 12,139 | 10,529 |
| EOG RESOURCES INC | 11,356 | 10,765 |
| FEDEX CORPORATION | 9,598 | 15,178 |
| GENERAL MILLS INC | 10,845 | 11,921 |
| GOLDMAN SACHS GROUP | 19,747 | 19,289 |
| HALLIBURTON COMPANY | 38,940 | 41,247 |
| HOME DEPOT INC | 17,027 | 45,398 |
| HUMANA INC | 39,845 | 38,914 |
| ILLINOIS TOOL WORKS | 15,630 | 37,457 |
| INNOVATOR US EQUITY POWER BUFF | 290,720 | 332,465 |
| INT'L FLAVORS & FRAGRANCES INC | 19,317 | 12,146 |
| INVESCO QQQ TRUST | 116,291 | 214,998 |
| INVESCO S&P 500 EQUAL WEIGHT E | 66,160 | 75,271 |
| ISHARES CORE MSCI EMERGING MAR | 108,768 | 83,154 |
| ISHARES MSCI USA QUALITY FACTO | 211,893 | 233,805 |
| ISHARES TRUST RUSSELL 1000 GRO | 207,749 | 360,165 |
| JOHNSON & JOHNSON | 22,324 | 22,727 |
| JP MORGAN CHASE | 20,043 | 42,185 |
| JPMORGAN INCOME FUND CL I | 118,295 | 103,699 |
| KIMBERLY CLARK CORP | 14,476 | 14,460 |
| KLA TENCOR CORP | 12,899 | 22,089 |
| LOWES COMPANIES INC | 8,506 | 9,125 |
| MAGNA INTERNATIONAL INC | 21,417 | 25,877 |
| MCDONALD'S CORP | 12,185 | 15,419 |
| MEDTRONIC PLC | 16,072 | 13,510 |
| MERCK & CO INC | 11,315 | 16,135 |
| METLIFE INC | 16,566 | 18,450 |
| MICROSOFT CORP | 34,131 | 79,720 |
| MONSTER BEVERAGE CORP | 10,944 | 13,366 |
| NEXTERA ENERGY, INC | 12,918 | 11,237 |
| NIKE INC-CL B | 12,289 | 19,000 |
| NORFOLK SOUTHERN CORP | 10,598 | 12,292 |
| NORTHROP GRUMMAN CORP | 15,908 | 20,130 |
| NOVARTIS AG ADR | 14,612 | 16,761 |
| NUTRIEN LTD | 8,689 | 8,787 |
| NVIDIA CORP | 5,585 | 19,809 |
| PALO ALTO NETWORKS INC | 10,372 | 50,719 |
| PEPSICO INC | 12,519 | 14,606 |
| PFIZER INC | 17,546 | 12,898 |
| PRUDENTIAL FINCL INC | 17,720 | 17,838 |
| QUALCOMM INC | 29,674 | 50,621 |
| REALTY INCOME CORP | 16,781 | 14,355 |
| ROPER INDUSTRIES | 27,534 | 42,523 |
| SALESFORCE.COM | 7,038 | 11,315 |
| SELECT SECTOR SPDR ENERGY FUND | 49,543 | 51,394 |
| SHOCKWAVE MEDICAL ORD SHS | 15,568 | 16,769 |
| SHOPIFY INC | 9,942 | 16,203 |
| SOUTHERN CO | 15,339 | 17,530 |
| SPDR S&P MIDCAP 400 EFT TRUST | 292,736 | 405,903 |
| STATE STREET CORPORATION | 42,198 | 41,286 |
| STRYKER CORPORATION | 19,736 | 53,004 |
| TE CONNECTIVITY LTD | 12,860 | 14,050 |
| TESLA MOTORS INC | 7,452 | 7,703 |
| TEXAS INSTRUMENTS INC | 20,156 | 18,239 |
| THE TRADE DESK INC | 14,017 | 17,126 |
| UNION PACIFIC | 27,626 | 32,176 |
| UNITED PARCEL SERVICE | 21,163 | 31,760 |
| UNITEDHEALTH GROUP INC | 16,338 | 54,753 |
| US BANCORP | 18,313 | 16,057 |
| VANGUARD INFLATION-PROTECTED S | 78,978 | 70,401 |
| VANGUARD VALUE ETF | 31,076 | 34,983 |
| VERIZON COMMUNICATIONS | 22,226 | 14,892 |
| VISA INC | 18,443 | 41,396 |
| WAL-MART STORES INC | 30,941 | 42,881 |
| WASTE MANAGEMENT INC | 26,057 | 41,193 |
| XYLEM INC | 10,919 | 14,867 |
| ZOETIS INC | 8,570 | 14,408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,625 | 14,625 | ||
| Bank Charges | 3 | 3 | ||
| State or Local Filing Fees | 250 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Federal Tax Refund | 3,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 23,320 | 23,320 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,700 | |||
| Foreign Tax Paid | 530 | 530 |