| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 46,676 | 32,673 | 14,003 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLIANCE - 1333 10TH AVE | 2015-01-01 | 639 | 312 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - WATER HEATER - 1416-1420 10TH AVE | 2015-07-01 | 1,120 | 548 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1339-C 10TH AVE-REFRIGERATOR | 2016-09-29 | 503 | 251 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1333 10TH AVE-REFRIGERATOR | 2016-01-25 | 696 | 348 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1424 10TH AVE-REFRIGERATOR | 2016-07-12 | 644 | 322 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS - 1416-1420 10TH AVE | 2016-05-03 | 7,592 | 1,990 | SL | 27.500000000000 | 115 | 115 | ||
| RENOVATIONS - 3468 HARDESTY | 2016-07-13 | 9,729 | 2,493 | SL | 27.500000000000 | 147 | 147 | ||
| APPLIANCE - 3477 HARDESTY-OVEN | 2016-01-11 | 522 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - 1333 10TH AVE | 2017-07-17 | 3,084 | 676 | SL | 27.500000000000 | 47 | 47 | ||
| APPLIANCE - 3471 HARDESTRY | 2014-01-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - WATER HEATER -1339 10TH AVE | 2017-09-15 | 1,099 | 549 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1420 10TH AVE | 2014-08-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1333 10TH AVE | 2014-08-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLIANCE - 1333 10TH AVE | 2014-01-01 | 523 | 261 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS - 3468 HARDESTY | 2013-06-01 | 2,590 | 952 | SL | 27.500000000000 | 39 | 39 | ||
| RENOVATIONS - 1416 10TH AVE | 2013-06-01 | 800 | 294 | SL | 27.500000000000 | 12 | 12 | ||
| ROOFING - HARDESTY | 2013-08-01 | 12,740 | 4,611 | SL | 27.500000000000 | 193 | 193 | ||
| APPLIANCE - 1333 10TH AVE | 2013-06-01 | 555 | 277 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - HARDESTY | 2013-08-01 | 8,100 | 2,937 | SL | 27.500000000000 | 123 | 123 | ||
| ROOFING - 1420 10TH AVE | 2013-04-01 | 15,240 | 5,702 | SL | 27.500000000000 | 231 | 231 | ||
| ROOFING - 1333 10TH AVE | 2013-07-01 | 21,080 | 7,695 | SL | 27.500000000000 | 319 | 319 | ||
| SK - RANGE/OVEN - 1416 10TH AVE | 2008-03-01 | 711 | 355 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - WATER HEATER - 1333 10TH AVE | 2008-02-01 | 753 | 376 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - CONSTRUCTION - 1416 10TH AVE | 2008-06-01 | 7,547 | 4,145 | SL | 27.500000000000 | 114 | 114 | ||
| SK - CONSTRUCTION - 1416 10TH AVE | 2008-05-01 | 7,837 | 4,334 | SL | 27.500000000000 | 119 | 119 | ||
| SK - CONSTRUCTION - 3468 HARDESTY | 2008-11-01 | 3,613 | 1,927 | SL | 27.500000000000 | 55 | 55 | ||
| SK - PRINTER | 2007-06-30 | 314 | 314 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - APPLIANCES - 3471 & 3477 HARDESTY | 2007-06-30 | 672 | 672 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - FLOORING | 2007-06-30 | 1,571 | 1,571 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - APPLIANCES - 10TH AVE | 2007-06-30 | 1,303 | 1,303 | 200DB | 5.000000000000 | 0 | 0 | ||
| SK - LAND | 2006-11-17 | 2,818,547 | L | 0 | 0 | ||||
| SK - BUILDING | 2006-11-17 | 916,840 | 402,646 | SL | 39.000000000000 | 9,795 | 9,795 | ||
| SK - APPLIANCES - 10TH AVE 3468 & 3471 HARDESTY | 2009-06-30 | 4,897 | 2,448 | 200DB | 5.000000000000 | 0 | 0 | ||
| SEC. 754 LAND - MINNIE KOSASA TRUST | 2018-03-23 | 836,184 | L | 0 | 0 | ||||
| SEC. 754 LAND - ESTATE TRUST | 2018-03-23 | 390,725 | L | 0 | 0 | ||||
| APPLIANCE | 2012-06-30 | 512 | 255 | 200DB | 5.000000000000 | 0 | 0 | ||
| ROOFING - HARDESTY | 2012-06-30 | 540 | 222 | SL | 27.500000000000 | 8 | 8 | ||
| FLOORING - HARDESTY | 2011-09-01 | 650 | 200DB | 5.000000000000 | 0 | 0 | |||
| ROOFING - HARDESTY | 2011-02-01 | 1,100 | 498 | SL | 27.500000000000 | 17 | 17 | ||
| ROOFING - 1420 10TH AVE | 2011-02-01 | 1,316 | 598 | SL | 27.500000000000 | 20 | 20 | ||
| APPLIANCE - WATER HEATER - 1333 10TH AVE | 2011-05-01 | 308 | 200DB | 5.000000000000 | 0 | 0 | |||
| PAINTING - 1333 10TH AVE | 2011-08-01 | 2,700 | 1,172 | SL | 27.500000000000 | 41 | 41 | ||
| ROOFING - 1333 10TH AVE | 2011-02-01 | 2,000 | 909 | SL | 27.500000000000 | 30 | 30 | ||
| APPLIANCE - WATER HEATER -1416 10TH AVE | 2017-09-15 | 1,173 | 586 | 200DB | 5.000000000000 | 0 | 0 | ||
| CONCRETE SLAB - 3468 HARDESTY | 2019-01-01 | 7,016 | 1,158 | SL | 27.500000000000 | 106 | 106 | ||
| PAINTING | 2010-06-30 | 5,676 | 2,704 | SL | 27.500000000000 | 86 | 86 | ||
| APPLIANCE | 2010-06-30 | 1,444 | 722 | 200DB | 5.000000000000 | 0 | 0 | ||
| RENOVATIONS | 2010-06-30 | 7,299 | 3,479 | SL | 27.500000000000 | 111 | 111 | ||
| WAIALAE AVE (BUILDING) | 2023-01-31 | 300,000 | 4,167 | SL | 39.000000000000 | 3,205 | 3,205 | ||
| WAIALAE AVE (RENOVATIONS | 2023-07-01 | 345,978 | 370 | SL | 39.000000000000 | 3,696 | 3,696 | ||
| WAIALAE AVE (OFFICE FURNITURE) | 2023-10-12 | 100,000 | SL | 7.000000000000 | 3,571 | 3,571 | |||
| 1220 CENTER STREET (PARKING LOT) | 2023-01-31 | 1,252,000 | L | 0 | 0 | ||||
| 3610 WAIALAE AVE (LAND) | 2023-01-31 | 1,578,000 | L | 0 | 0 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| SECTION 512(B)(13) CONTROLLED ENTITY | 990-PF, PART VII-A, LINE 11 | INCLUDED SCHEDULE OF CONTROLLED ENTITIES ATTACHMENT AS NOTED IN IRS INSTRUCTIONS FOR FORM 990-PF, PART VII-A, LINE 11.NAME OF CONTROLLED ENTITY:SIDKO OHANA PROPERTIES, LLCADDRESS:766 POHUKAINA STREETHONOLULU, HI 96813EMPLOYER ID NUMBER:27-1328421EXCESS BUSINESS HOLDING:NO |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS CORPORATE BONDS | 3,108,720 | 3,194,932 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLIANCE - 1333 10TH AVE | 639 | 632 | 7 | |
| APPLIANCE - WATER HEATER - 1416-1420 10TH AVE | 1,120 | 1,108 | 12 | |
| APPLIANCE - 1339-C 10TH AVE-REFRIGERATOR | 503 | 503 | 0 | |
| APPLIANCE - 1333 10TH AVE-REFRIGERATOR | 696 | 696 | 0 | |
| APPLIANCE - 1424 10TH AVE-REFRIGERATOR | 644 | 644 | 0 | |
| RENOVATIONS - 1416-1420 10TH AVE | 7,592 | 2,105 | 5,487 | |
| RENOVATIONS - 3468 HARDESTY | 9,729 | 2,640 | 7,089 | |
| APPLIANCE - 3477 HARDESTY-OVEN | 522 | 522 | 0 | |
| ROOFING - 1333 10TH AVE | 3,084 | 723 | 2,361 | |
| APPLIANCE - 3471 HARDESTRY | 523 | 523 | 0 | |
| APPLIANCE - WATER HEATER -1339 10TH AVE | 1,099 | 1,099 | 0 | |
| APPLIANCE - 1420 10TH AVE | 523 | 523 | 0 | |
| APPLIANCE - 1333 10TH AVE | 523 | 523 | 0 | |
| APPLIANCE - 1333 10TH AVE | 523 | 523 | 0 | |
| RENOVATIONS - 3468 HARDESTY | 2,590 | 991 | 1,599 | |
| RENOVATIONS - 1416 10TH AVE | 800 | 306 | 494 | |
| ROOFING - HARDESTY | 12,740 | 4,804 | 7,936 | |
| APPLIANCE - 1333 10TH AVE | 555 | 555 | 0 | |
| ROOFING - HARDESTY | 8,100 | 3,060 | 5,040 | |
| ROOFING - 1420 10TH AVE | 15,240 | 5,933 | 9,307 | |
| ROOFING - 1333 10TH AVE | 21,080 | 8,014 | 13,066 | |
| SK - RANGE/OVEN - 1416 10TH AVE | 711 | 711 | 0 | |
| SK - WATER HEATER - 1333 10TH AVE | 753 | 753 | 0 | |
| SK - CONSTRUCTION - 1416 10TH AVE | 7,547 | 4,259 | 3,288 | |
| SK - CONSTRUCTION - 1416 10TH AVE | 7,837 | 4,453 | 3,384 | |
| SK - CONSTRUCTION - 3468 HARDESTY | 3,613 | 1,982 | 1,631 | |
| SK - PRINTER | 314 | 314 | 0 | |
| SK - APPLIANCES - 3471 & 3477 HARDESTY | 672 | 672 | 0 | |
| SK - FLOORING | 1,571 | 1,571 | 0 | |
| SK - APPLIANCES - 10TH AVE | 1,303 | 1,303 | 0 | |
| SK - LAND | 2,818,547 | 0 | 2,818,547 | |
| SK - BUILDING | 916,840 | 412,441 | 504,399 | |
| SK - APPLIANCES - 10TH AVE 3468 & 3471 HARDESTY | 4,897 | 4,897 | 0 | |
| SEC. 754 LAND - MINNIE KOSASA TRUST | 836,184 | 0 | 836,184 | |
| SEC. 754 LAND - ESTATE TRUST | 390,725 | 0 | 390,725 | |
| APPLIANCE | 512 | 511 | 1 | |
| ROOFING - HARDESTY | 540 | 230 | 310 | |
| FLOORING - HARDESTY | 650 | 650 | 0 | |
| ROOFING - HARDESTY | 1,100 | 515 | 585 | |
| ROOFING - 1420 10TH AVE | 1,316 | 618 | 698 | |
| APPLIANCE - WATER HEATER - 1333 10TH AVE | 308 | 308 | 0 | |
| PAINTING - 1333 10TH AVE | 2,700 | 1,213 | 1,487 | |
| ROOFING - 1333 10TH AVE | 2,000 | 939 | 1,061 | |
| APPLIANCE - WATER HEATER -1416 10TH AVE | 1,173 | 1,173 | 0 | |
| CONCRETE SLAB - 3468 HARDESTY | 7,016 | 1,264 | 5,752 | |
| PAINTING | 5,676 | 2,790 | 2,886 | |
| APPLIANCE | 1,444 | 1,444 | 0 | |
| RENOVATIONS | 7,299 | 3,590 | 3,709 | |
| WAIALAE AVE (BUILDING) | 300,000 | 7,372 | 292,628 | |
| WAIALAE AVE (RENOVATIONS | 345,978 | 4,066 | 341,912 | |
| WAIALAE AVE (OFFICE FURNITURE) | 100,000 | 3,571 | 96,429 | |
| 1220 CENTER STREET (PARKING LOT) | 1,252,000 | 0 | 1,252,000 | |
| 3610 WAIALAE AVE (LAND) | 1,578,000 | 0 | 1,578,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BHMS FUNDS | AT COST | 18,334,467 | 20,148,788 |
| HILDENE OPPORTUNITIES OFFSHORE FUND | AT COST | 699,115 | 868,236 |
| STRATEGIC INVESTMENT GROUP FUNDS | AT COST | 77,402,618 | 88,125,102 |
| BAYVIEW MSR OPPORTUNITY OFFSHORE LP | AT COST | 848,000 | 928,281 |
| LENDING VIII LLC | AT COST | 340,354 | 330,939 |
| ARCM FEEDER FUND IV LTD | AT COST | 682,500 | 736,418 |
| STRATEGIC BUYOUT FD LP | AT COST | 697,549 | 782,479 |
| KKR GLOBAL CRED OPP | AT COST | 1,400,000 | 1,486,228 |
| LEGACY VENTURE INVESTMENTS (VII, IX, X & XI) | AT COST | 2,363,389 | 4,592,149 |
| ELLINGTON STRATEGIC | AT COST | 4,240,852 | 4,294,595 |
| GOLDENTREE | AT COST | 3,200,000 | 3,378,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,407 | 0 | 4,407 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 1,000 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSES | 10,613 | 0 | 10,613 | |
| CLEANING & MAINTENANCE | 4,979 | 4,979 | 0 | |
| PEST CONTROL | 1,007 | 1,007 | 0 | |
| MANAGEMENT FEES | 12,345 | 12,345 | 0 | |
| REPAIRS | 17,098 | 17,098 | 0 | |
| UTILITIES | 5,651 | 5,651 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 2 | 2 | 2 |
| OTHER INCOME FROM K-1S | 1,259,104 | 1,259,104 | 1,259,104 |
| OTHER INCOME FROM PFIC | 32,159 | 32,159 | 32,159 |
| K-1 PORTFOLIO INCOME NET ACTIVITY | 89,958 | 97,007 | 89,958 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER PAYABLES | 4,921 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 300,111 | 300,111 | 0 | |
| K-1: PORTFOLIO DEDUCTIONS | 438,067 | 438,067 | 0 | |
| CONSULTING FEES | 49,048 | 0 | 49,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 149,861 | 149,861 | 0 | |
| RENTAL GENERAL EXCISE TAX | 6,317 | 6,317 | 0 | |
| REAL PROPERTY TAX | 19,941 | 19,941 | 0 |