| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLIC EQUITY | 12,514,417 | 11,256,127 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | AT COST | 1,128,204 | 1,014,766 |
| FIXED INCOME | AT COST | 5,872,928 | 5,282,421 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARCTOS SPORTS PARTNERS - OTHER | 3,661 | 3,661 | 0 | |
| ARES DIRECT LENDING - OTHER | 1,088 | 1,088 | 0 | |
| PROCESSING FEE FOR DONATION | 5 | 0 | 5 | |
| OFFICE EXPENSE | 5,923 | 5,923 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLDMAN SACHS A/C 4912 - NONDIVIDEND DISTRIBUTIONS | 519 | 519 | 519 |
| GOLDMAN SACHS A/C 4535 - NONDIVIDEND DISTRIBUTION | 16 | 16 | 16 |
| ARES DIRECT LENDING - OTHER | 34,196 | 34,196 | 34,196 |
| GOLDMAN SACHS A/C 6232 - NONDIVIDEND DISTRIBUTION | 413 | 413 | 413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN A/C 4535 - FEES | 9,383 | 9,383 | 0 | |
| GOLDMAN A/C 4912 - FEES | 9,767 | 9,767 | 0 | |
| GOLDMAN A/C 6231 - FEES | 43,184 | 43,184 | 0 | |
| GOLDMAN A/C 4481 - FEES | 13,014 | 13,014 | 0 | |
| TAX AND LEGAL SERVICES | 12,100 | 12,100 | 0 | |
| ARABELLA ADVISORS/CONSULTING | 11,450 | 11,450 | 0 | |
| GOLDMAN A/C 9959 - FEES | 14,496 | 14,496 | 0 | |
| GOLDMAN A/C 6232 - FEES | 6,305 | 6,305 | 0 | |
| LINDSAY ZIZAMBO - CONSULTING | 50,000 | 50,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - GOLDMAN A/C 4479 | 1,855 | 1,855 | 0 | |
| FOREIGN TAXES - GOLDMAN A/C 4535 | 1,344 | 1,344 | 0 | |
| FOREIGN TAXES - GOLDMAN A/C 4912 | 201 | 201 | 0 | |
| FOREIGN TAXES - GOLDMAN A/C 6232 | 2,244 | 2,244 | 0 |