| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 1,911 | 956 | 955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN MUT FD INC CLASS F2 COM | FMV | 206,512 | 206,512 |
| COHEN & STEERS GLOBAL REALTY SHARES INC CLASS I | FMV | 49,641 | 49,641 |
| FIDELITY ADVISOR SER I EQUITY GWTH Z | FMV | 109,136 | 109,136 |
| FIDELITY INVT TR ADV EMEG MKTS I | FMV | 34,017 | 34,017 |
| GOLDMAN SACHS TR EMGMKEQ INS INST | FMV | 33,759 | 33,759 |
| MFS INSTL TR INTERNATIONAL EQUITY R6 | FMV | 206,846 | 206,846 |
| MFS SER TR XIII NW DSCVRY VLU R6 | FMV | 64,178 | 64,178 |
| NEUBERGER BERMAN EQUITY FDS NEUBERGER BERMAN LARGE CAP VALUE R6 | FMV | 130,069 | 130,069 |
| AB CAP FD INC ADVISOR CL | FMV | 64,810 | 64,810 |
| T ROWE PRICE INSTITUTIONAL LGCAP GROWTH | FMV | 219,329 | 219,329 |
| T ROWE PRICE MID-CAP GROWTH FUND CLASS I | FMV | 74,933 | 74,933 |
| VICTORY SYCAMORE ESTABLISHED VALUE FUND CLASS I | FMV | 76,736 | 76,736 |
| FEDERATED HERMES INSTL TR HI YIELD BD | FMV | 30,206 | 30,206 |
| LORD ABBETT SHORT DURATION INCOME FUND CLASS F | FMV | 75,651 | 75,651 |
| PIMCO INVEST GRADE CREDIT BOND FUND INST | FMV | 105,516 | 105,516 |
| PIMCO INCOME FUND INSTITUTIONAL CLASS | FMV | 112,797 | 112,797 |
| VANGUARD FIXED INCOME SECS GNMA FD ADMRL | FMV | 52,575 | 52,575 |
| BAIRD FDS INC AGGREGATE BOND | FMV | 112,807 | 112,807 |
| VANGUARD FIXED INCOME SECS FD LONG-TERM INVESTMENT=GRADE ADM | FMV | 147,086 | 147,086 |
| DIAMOND HILL FUNDS SHORT SCRTZD I | FMV | 38,159 | 38,159 |
| AMERICAN FDS EMERGING MKTS BD CL F 3 | FMV | 29,657 | 29,657 |
| VANGUARD FIXED INCOME SECS FD LONG-TERM TREASURY FUND ADMIRAL SHARE | FMV | 22,027 | 22,027 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SELF-DEALING REIMBURSEMENT | 11,200 | 11,200 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENTS | 105,866 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST FEES | 13,120 | 6,560 | 6,560 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,000 | 0 | 0 |