| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Auditing and Tax Services | 32,995 | 0 | 0 | 32,995 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accrued Interest | 268,118 | 268,118 |
| Cisco Sys 3.625% 3/4/2024 | 498,370 | 498,370 |
| Bank of America 4.0% 4/1/24 | 996,135 | 996,135 |
| JP Morgan 3.625% 5/13/2024 | 1,192,494 | 1,192,494 |
| Walmart 2.85% 7/8/2024 | 493,883 | 493,883 |
| Walt Disney Co 1.75% 8/30/24 | 585,906 | 585,906 |
| US Bancorp 3.6% 9/11/24 | 987,440 | 987,440 |
| Walmart 3.3% 4/22/2024 | 496,703 | 496,703 |
| Microsoft 2.7% 2/12/2025 | 489,583 | 489,583 |
| Apple Inc 1.125% 5/11/2025 | 477,125 | 477,125 |
| Johnson & Johnson 0.55% 9/1/2025 | 468,935 | 468,935 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Berkshire Hathaway CL B, 12,450 Sh | 4,440,417 | 4,440,417 |
| Visa Inc, 12,010 Sh | 3,126,804 | 3,126,804 |
| Alphabet Inc CL C, 21,000 Sh | 2,959,530 | 2,959,530 |
| Merck & Co, 24,100 Sh | 2,627,382 | 2,627,382 |
| Amazon Inc, 2,000 Sh | 303,880 | 303,880 |
| Microsoft Corp, 11,200 Sh | 4,211,648 | 4,211,648 |
| Union Pacific Corp, 10,000 Sh | 2,456,200 | 2,456,200 |
| Johnson & Johnson, 12,800 Sh | 2,006,272 | 2,006,272 |
| Mastercard Inc, 6,900 Sh | 2,942,919 | 2,942,919 |
| JPMorgan, 8,300 Sh | 1,411,830 | 1,411,830 |
| Simon PPTY, 24,600 | 1,362,212 | 1,362,212 |
| Advanced Micro Devices (AMD), 36,800 Sh | 5,424,688 | 5,424,688 |
| Bristol Myers Squibb Co (BMY), 18,400 Sh | 944,104 | 944,104 |
| Emerson Electric Co (EMR), 33,000 Sh | 3,211,890 | 3,211,890 |
| Nvidia Corporation, 4,500 Sh | 2,228,490 | 2,228,490 |
| Oracle Corp, 12,500 Sh | 1,317,875 | 1,317,875 |
| Pfizer Inc, 31,900 Sh | 918,401 | 918,401 |
| UnitedHealth GP Inc, 4,650 | 2,448,086 | 2,448,086 |
| GoodRx Holdings, 1,000 Sh | 6,700 | 6,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Open Library of San Francisco | FMV | 7,039,596 | 7,039,596 |
| Spring Free EV Inc | FMV | 561,000 | 561,000 |
| Folia Water Global | FMV | 150,000 | 150,000 |
| Federated Hermes Govt 126,432.18 Sh | FMV | 6,577,037 | 6,577,037 |
| iShares Core S&P, 65,500 Sh | FMV | 6,818,550 | 6,818,550 |
| Private Equity Investments | FMV | 14,293,884 | 14,293,884 |
| Invesco S&P 500 Equal Weight E, 35,900 S | FMV | 5,665,020 | 5,665,020 |
| IShares MSCI ACWI ETF, 32,200 Sh | FMV | 3,276,993 | 3,276,993 |
| IShares MSCI ACWI EX US ETF, 115,000 | FMV | 5,869,600 | 5,869,600 |
| Federated Hermes Govt 5,255,136 Sh | FMV | 5,255,135 | 5,255,135 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 138,343 | 0 | 0 | 138,343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues & Subscriptions | 1,132 | 1,132 | ||
| Filing Fees | 25 | 25 | ||
| Insurance | 683 | 683 | ||
| Licenses | 650 | 650 | ||
| Rental Expenses | 32,527 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Invest. Income | 22,682 | 22,682 | |
| Rental Income - Noninvestment Property | 392,306 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unsettled Trades | 1,350,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Spring Free EV Inc | N/A | 561,205 | 2022-11 | 2027-11 | Monthly | 1000.00 % | N/A | Investment | N/A |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 603,406 | 603,406 | 0 | 0 |