| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 13,750 | 6,875 | 0 | 6,875 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250,000 SHS OF BARCLAYS BANK PLC SER A MTN ZERO | 250,000 | 240,800 |
| 350,000 SHS OF BARCLAYS BANK PLC MNT ZERO CPN | 0 | 0 |
| 200,000 SHS OF CITIGROUP GLOBAL INDEX-LINKED MKTS HLDGS | 200,000 | 195,580 |
| 200,000 SHS OF CITIGROUP GLOBAL INDEX-LINKED MKTS HLDGS | 200,000 | 197,760 |
| 350,000 SHS OF GS FIN CORP INDEX-LINEKD SER F MTN ZERO | 350,000 | 268,038 |
| 400,000 SHS OF MORGAN STANLEY FIN INDEX-LINKED LLC SER | 400,000 | 402,820 |
| 24,000 SHS OF FORTUNE BRANDS INNOVATION INC NOTE | 0 | 0 |
| 3,000 SHS OF MOTOROLA SOLUTIONS INC NOTE 4.0% | 3,010 | 2,968 |
| 24,000 SHS OF ALLEGION US HLDG CO INC NOTE 3.2% | 24,047 | 23,517 |
| 8,000 SHS OF CARLISLE COS INC NOTE 3.5% | 8,045 | 7,847 |
| 18,000 SHS OF QVC INC NOTE 4.45% | 17,683 | 16,894 |
| 25,000 SHS OF DOLLAR TREE INC NOTE 4.0% | 25,397 | 24,540 |
| 23,000 SHS OF AMERICAN TOWER CORP NOTE 4.0% | 23,711 | 22,588 |
| 23,000 SHS OF REYNOLDS AMERICAN INC NOTE 4.45% | 23,318 | 22,731 |
| 2,000 SHS OF DISCOVERY COMMUNICATION LLC 3.95% | 2,058 | 1,956 |
| 8,000 SHS OF AMC NETWORK INC NOTE 4.75% | 0 | 0 |
| 25,000 SHS OF MICROCHIP TECHNOLOGY INC. SER B NOTE | 25,404 | 24,623 |
| 22,000 SHS OF CONAGRA BRANDS INC NOTE 4.6% | 23,327 | 21,784 |
| 27,000 SHS OF BERRY GLOBAL INC SER B NOTE 1.57% | 24,285 | 25,083 |
| 26,000 SHS OF ZIMMER BIOMET HOLDINGS INC NOTE 3.05% | 26,362 | 25,101 |
| 24,000 SHS OF ALTRIA GROUP INC NOTE 4.4% | 25,455 | 23,776 |
| 24,000 SHS OF WESTERN DIGITAL CORP. NOTE 4.75% | 0 | 0 |
| 22,000 SHS OF TRINITY ACQUISITION PLC NOTE 4.4% | 23,061 | 21,716 |
| 22,000 SHS OF GLOBAL PMTS INC NOTE 4.8% | 22,860 | 21,808 |
| 24,000 SHS OF MOLSON COORS BEVERAGE CO NOTE 3.0% | 24,954 | 22,986 |
| 7,000 SHS OF BROADCOM CORP 3.875% | 6,727 | 6,831 |
| 7,000 SHS OF AT&T INC SER B NOTE 3.8% | 7,481 | 6,832 |
| 9,000 SHS OF QVC INC NOTE 4.75% | 7,680 | 7,126 |
| 23,000 SHS OF SBA COMMUNICATIONS CORP SER B NOTE 3.875% | 23,492 | 22,087 |
| 17,000 SHS OF AT&T INC NOTE 4.25% | 18,441 | 16,810 |
| 11,000 SHS OF CA INC NOTE 4.7% | 10,989 | 10,635 |
| 23,000 SHS OF VERISON COMMUNICATIONS INC 4.125% | 24,872 | 22,662 |
| 24,000 SHS OF KRAFT HEINZ FOODS CO SER B NOTE 3.875% | 25,227 | 23,540 |
| 12,000 SHS OF UNITED RENTALS NORTH AMER INC NOTE | 12,459 | 12,026 |
| 24,000 SHS OF HP INC NOTE 3% | 0 | 0 |
| 15,000 SHS OF NEWELL BRANDS INC NOTE 6.375% | 15,027 | 14,893 |
| 26,000 SHS OF STEEL DYNAMICS INC NOTE 1.65% | 25,819 | 23,137 |
| 29,000 SHS OF TRANSDIGM INC SER B NOTE 5.5% | 27,497 | 28,412 |
| 24,000 SHS OF BOYD GAMINGS CORP SER B NOTE 4.75% | 22,220 | 23,090 |
| 16,000 SHS OF CARLISLE COS INC NOTE 3.75% | 15,710 | 15,331 |
| 2,000 SHS OF FLEXTRONICS INTL LTD NOTE 6.0% | 2,033 | 2,067 |
| 5,000 SHS OF UNITED RENTALS NORTH AMER INC NOTE | 4,781 | 4,881 |
| 25,000 SHS OF ENCOMPASS HEALTH CORP NOTE 4.5% | 24,063 | 23,919 |
| 26,000 SHS OF EXPEDIA GROUP INC SER B NOTE 3.8% | 23,912 | 25,065 |
| 29,000 SHS OF TEGNA INC SER B NOTE 4.65% | 29,568 | 27,088 |
| 24,000 SHS OF DISCOVERY COMMUNICATIONS LLC 3.95% | 24,273 | 22,828 |
| 16,000 SHS OF CDW LLC NOTE 4.25% | 15,897 | 15,323 |
| 24,000 SHS OF TRIMBLE INC NOTE 4.9% | 24,520 | 24,114 |
| 28,000 SHS OF BLOCK FINL LLC NOTE 2.5% | 26,733 | 24,954 |
| 24,000 SHS OF HCA INC NOTE 5.625% | 26,638 | 24,561 |
| 23,000 SHS OF WABTEC NOTE 4.7% | 24,982 | 22,743 |
| 2,000 SHS OF WILLIS NORTH AMER INC NOTE 4.5% | 2,217 | 1,947 |
| 6,000 SHS OF SBA COMMUNICATIONS CORP SER B NOTE 3.125% | 5,385 | 5,391 |
| 11,000 SHS OF CDW LLC NOTE 3.25% | 11,096 | 10,058 |
| 19,000 SHS OF MOTOROLA SOLUTIONS INC NOTE 4.6% | 18,304 | 18,852 |
| 19,000 SHS OF SERVICE CORP INTL NOTE 5.125% | 20,096 | 18,620 |
| 27,000 SHS OF BATH & BODY WORKS INC NOTE 7.5% | 25,380 | 28,055 |
| 24,000 SHS OF OLIN CORP NOTE 5.625% | 23,640 | 23,618 |
| 26,000 SHS OF QORVO INC SER B NOTE 4.375% | 27,309 | 24,667 |
| 4,000 SHS OF ENCOMPASS HEALTH CORP NOTE 4.75% | 3,560 | 3,767 |
| 8,000 SHS OF CARRIER GLOBAL CORP SER B | 6,967 | 7,157 |
| 27,000 SHS OF ORACLE CORP NOTE 2.3% | 23,586 | 24,369 |
| 8,000 SHS OF FLEXTRONICS INTL LTD | 7,789 | 7,843 |
| 8,000 SHS OF BROADCOM INC SER B NOTE 4.15% | 7,312 | 7,641 |
| 19,000 SHS OF DICKS SPORTING GOODS INC NOTE 3.15% | 14,835 | 16,186 |
| 28,000 SHS OF HP INC NOTE 4.2% | 24,717 | 26,582 |
| 18,000 SHS OF GENUINE PARTS CO NOTE 6.875% | 19,901 | 19,984 |
| 237 SHS OF ISHARE IBOXX $ INVMT | 0 | 0 |
| 685 SHS OF PGIM ETF TR ULTRA SH | 0 | 0 |
| 1,163 SHS OF PIMCO ETF TR ULTRA SH | 0 | 0 |
| 7,000 SHS OF NEWELL BRANDS INC | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150.86 SHS OF ALPHAKEYS MILLENNIUM OFFSHORE FUND LTD SER 1 | 0 | 0 |
| 2,123.4 SHS OF ALLSPRING EMERGING MRKTS EQY INCM INST | 25,893 | 23,209 |
| 632.625 SHS OF CALAMOS MARKET NUETRAL INCOME CL I | 8,917 | 8,971 |
| 585 SHS OF CALAMOS CONVERTIBLE FUND CL I | 0 | 0 |
| 1,543.62 SHS OF CAMPBELL SYSTEMATIC MACRO FUND CL I | 14,825 | 13,892 |
| 4,646.245 SHS OF FEDERATED HERMIES INTL STR VAL DIV IS | 16,268 | 17,238 |
| 344.555 SHS OF FIRST TRUST ALTER OPPORTUNITIES CL I | 9,123 | 9,117 |
| 1,013.945 SHS OF FIRST TRUST MERGER ARBITRAGE CLASS I | 10,754 | 10,778 |
| 1,086.634 SHS OF GRANT PARK MULTI ALT STRATEGIES FD CL I | 12,544 | 11,497 |
| 1,132.187 SHS OF JOHN HANCOCK DIVERSIFIED MACRO I | 10,598 | 10,020 |
| 617.798 SHS OF VIRTUS KAR SMALL MID CAP CORE FD CL I | 11,346 | 11,547 |
| 755.411 SHS OF BRAMSHILL INCOME PRF FUND INSTITUTIONAL | 7,800 | 7,388 |
| 2,093.34 SHS OF COLUMBIA MORTGAGE OPPORTUNITIES ADV | 16,584 | 16,998 |
| 882.245 SHS OF EATON VANCE FLOATING RATE CLASS I | 0 | 0 |
| 1,826.487 SHS OF EATON VANCE EMRG MRKTS LOCAL INCOME I | 6,545 | 6,448 |
| 2,297.32 SHS OF EATON VANCE SHORT DURATION GOV INC I | 17,477 | 16,839 |
| 1,588 SHS OF GOLDMAN SACHS COMM STRATEGY INSTL CL SH | 17,868 | 13,022 |
| 2,333 SHS OF IMGP DOLAN MCENIRY CORPORATE BOND INSTL | 24,080 | 23,007 |
| 2,872 SHS OF VOYA INTERMEDIATE BOND CLASS I | 29,088 | 25,215 |
| 303.226 SHS OF FIRST TR EXCHANGE-TRADED FD IV NO AMER | 8,187 | 8,396 |
| 1,352 SHS OF FIRST TR EXCHNG TRADED FD VIII FT CBOE | 27,419 | 29,879 |
| 308.187 SHS OF ISHARES RUSSELL 1000 VALUE ETF | 45,938 | 50,928 |
| 86.659 SHS OF ISHARES TR RUS 1000 GRW ETF | 20,897 | 26,272 |
| 1,728.332 SHS OF LATTICE STRATEGY TR HARTFORD MLT ETF | 0 | 0 |
| 242.579 SHS OF PGIM ETF TR PGIM ULTRA SH BD | 11,895 | 11,981 |
| 81 SHS OF ABRDN PRECIOUS METALS BASKET E PHYSICL | 7,477 | 7,373 |
| 14,250.434 SHS OF FS CR REAL ESTATE INCOM TR INC COM CL I | 348,665 | 345,084 |
| 7,977.663 SHS OF GOLUB CAPITAL PRIVATE CREDIT FUND CLASS I | 200,000 | 200,000 |
| 8,150.942 SHS OF ANGEL OAK FINANCIALS INCOME FUND CL I | 61,134 | 62,029 |
| 2,984.267 SHS OF COUNTERPOINT TACTICAL MUNICIPAL CLI | 31,383 | 31,812 |
| 7,859.536 SHS OF LIBERTY ST ROBINSON TAX ADVNTG INC INSTL | 65,446 | 66,256 |
| 7,518.26 SHS OF AMERICAN CENTURY HIGH-YLD MUNI CL I | 62,491 | 65,935 |
| 9,677.493 SHS OF BRAMSHILL INCOME PRF FUND INSTITUTIONAL | 94,722 | 94,646 |
| 4,099.139 SHS OF COLUMBIA MORTGAGE OPPORTUNITIES ADV | 30,271 | 33,285 |
| 5,787.287 SHS OF COUNTERPOINT TACTICAL INCOME CL I | 65,971 | 65,223 |
| 13,625.63 SHS OF EATON VANCE EMRG MRKTS LOCAL INCOME I | 46,883 | 48,098 |
| 5,441.975 SHS OF EATON VANCE FLOATING RATE CLASS I | 47,663 | 45,821 |
| 3,396.864 SHS OF EATON VANCE SHORT DURATION GOV INC I | 25,475 | 24,899 |
| 10,332.254 SHS OF VOYA STRATEGIC INC OPPORTUNITIES CL I | 92,692 | 94,540 |
| 119.05 SHS OF PGIM ETF TR PGIM ULTRA SH BD | 5,846 | 5,880 |
| 813 SHS OF ISHARES TR PFD AND INCM SEC | 0 | 0 |
| 352 SHS OF AG ENERGY CREDIT | 0 | 352 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE FROM SALE OF DONATED STOCK | 24,261 |
| Book/Tax difference from K-1 investment | 195 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND PREMIUM | 6,553 | 6,553 | 0 | 0 |
| NONCOVERED BOND PREMIUM | 1,113 | 1,113 | 0 | 0 |
| ACCRUED INTEREST PAID | 2,015 | 2,015 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Income | 211 | 211 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS MANAGEMENT FEES | 175 | 175 | 0 | 0 |
| ROCKEFELLER CAPITAL MGMT FEES | 17,303 | 17,303 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 3,000 | 0 | 0 | 0 |
| Foreign Taxes | 164 | 164 | 0 | 0 |