| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIP INTEREST | FMV | 1,591,266 | 1,591,266 |
| INVESTMENT FUNDS | FMV | 96,500,025 | 96,500,025 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT PROCEEDS RECEIVABLE | 5,789,187 | 3,755,718 | 3,755,718 |
| NOTE RECEIVABLE | 1,621,377 | 1,567,681 | 1,567,681 |
| REFUNDABLE FEDERAL EXCISE TAX | 0 | 52,164 | 52,164 |
| Description | Amount |
|---|---|
| FEDERAL EXCISE TAX PROVISION | 70,075 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 55,963 | 5,596 | 50,367 | |
| INSURANCE | 89,753 | 8,975 | 80,778 | |
| OTHER CHARITABLE DISTRIBUTIONS | 165,059 | 0 | 165,059 | |
| TECHNICAL SUPPORT | 20,089 | 2,009 | 18,080 | |
| TRUSTEE LIABILITY INSURANCE | 3,507 | 3,507 | 0 | |
| OTHER DEDUCTIONS FROM K-1 | 0 | 1,303,980 | 0 | |
| INVESTMENT EXPENSES FROM K-1S | 0 | 116,150 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 352 | 352 | 352 |
| OTHER INVESTMENT INCOME/LOSSES- LIMITED PARTNERSHIPS | -55,696 | 0 | -55,696 |
| Description | Amount |
|---|---|
| NET UNREALIZED LOSS ON INVESTMENTS | 3,693,429 |
| UNRELATED BUSINESS INCOME LOSS | 55,696 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAXES PAYABLE | 3,502 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 25,170 | 2,517 | 22,653 |