| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 47,464 | 4,745 | 42,719 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN TOWER CORP | 31,095 | 31,095 |
| ARCELORMITTAL SA NT | 32,499 | 32,499 |
| BALL CORP GTS | 29,970 | 29,970 |
| BANK AMER CORP | 29,717 | 29,717 |
| BECTON DICKINSON & CO FXT RT SR | 19,807 | 19,807 |
| BOEING CO SR | 29,852 | 29,852 |
| BUCKEYE PARTNERS | 38,000 | 38,000 |
| CENTENE CORP DEL SR | 28,918 | 28,918 |
| CHENIERE CORPUS CHRISTI HLDGS LLC | 30,067 | 30,067 |
| DEERE JOHN CAP CORP | 29,726 | 29,726 |
| DELL INTL LLC | 30,709 | 30,709 |
| EMBRAER NETHERLANDS BV | 29,808 | 29,808 |
| ENERGY TRANSFER OPER | 30,388 | 30,388 |
| EXPEDIA GROUP INC SR NT | 29,873 | 29,873 |
| GOLDMAN SACHS GROUP INC | 29,997 | 29,997 |
| JABIL INC SR NT | 29,221 | 29,221 |
| JPMORGAN CHASE & CO. | 31,067 | 31,067 |
| MATTEL INC | 28,532 | 28,532 |
| META PLATFORMS INC | 28,577 | 28,577 |
| MORGAN STANLEY FXD RT SUB NT | 29,962 | 29,962 |
| NEWWELL BRANDS INC | 29,596 | 29,596 |
| NEXTERA ENERGY CAP HLDGS | 30,283 | 30,283 |
| OCCIDENTAL PETE CORP | 30,169 | 30,169 |
| OLIN CORP FXD SR | 39,034 | 39,034 |
| ORACLE CORP | 32,686 | 32,686 |
| PHILIP MORRIS INTL INC | 30,556 | 30,556 |
| PHILLIPS 66 GTS | 29,517 | 29,517 |
| SUZANO AUSTRIA GMBH | 30,376 | 30,376 |
| TAKE-TWO INTERACTIVE SOFTWARE INC SR NT | 30,248 | 30,248 |
| T-MOBILE USA INC | 30,290 | 30,290 |
| TWILIO INC NT | 27,367 | 27,367 |
| VMWARE INC FXD RT SR | 29,765 | 29,765 |
| WALGREENS BOOTS ALLIANCE INC | 35,290 | 35,290 |
| WELLS FARGO & CO MEDIUM TERM SR NTS | 32,701 | 32,701 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMPASS DIVERSIFIED HOLDINGS | 39,904 | 39,904 |
| INVESCO DB COMMODITY INDEX | 72,732 | 72,732 |
| ISHARES TR CHINA LARGE-CAP ETF | 50,463 | 50,463 |
| ISHARES TR RUSSELL 1000 GROWTH ETF | 217,676 | 217,676 |
| SPDR GOLD TR GOLD SHS | 43,969 | 43,969 |
| SPDR S&P 500 ETF TR | 698,706 | 698,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARINGS GLOBAL SHORT DURATION | FMV | 73,920 | 73,920 |
| CONNOR DEBT XV LLC | FMV | 112,500 | 112,500 |
| CRESTLINE PORTFOLIO FINANCING FUND II LP | FMV | 125,689 | 125,689 |
| DEER PARK TOTAL RETURN | FMV | 108,200 | 108,200 |
| HAWK RIDGE PARTNERS II LP | FMV | 136,732 | 136,732 |
| JEFFERIES DIRECT LENDING OFFSHORE | FMV | 57,932 | 57,932 |
| MSIF GLOBAL FRANCHISE PORTFOLIO | FMV | 171,885 | 171,885 |
| MSIF INC GROWTH PORTFOLIO | FMV | 72,009 | 72,009 |
| PEPPERTREE CAPITAL FUND VIII LP | FMV | 341,063 | 341,063 |
| POINT BONITA CAPITAL FUND LLC | FMV | 287,698 | 287,698 |
| SOUND POINT | FMV | 73,578 | 73,578 |
| SUMMIT PARTNERS SUSTAINABLE OPPORTUNITIES L/S QP FUND LP | FMV | 86,931 | 86,931 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 420 | 0 | 420 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING RIGHT-OF-USE ASSET | 193,452 | 228,450 | 228,450 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 6,957 | 0 | 6,957 | |
| OTHER EXPENSE | 295 | 0 | 295 | |
| LICENSES & REGISTRATION | 1,455 | 0 | 1,455 | |
| PASSTHROUGH EXPENSES | 0 | 6,538 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 147,029 | 147,029 | 0 |
| PARTNERSHIP INCOME | 29,257 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 437,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OPERATING LEASE LIABILITY | 193,452 | 235,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COLUMBUS TUTORING INITIATIVE PROGRAM EXPENSES | 4,846 | 0 | 4,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 7,801 | 0 | 7,801 | |
| FEDERAL TAXES | 8,355 | 0 | 0 |