| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARY MCGEE & CO. - TAX SERVICES | 10,424 | 0 | 10,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 28,637 | 28,637 |
| ADVANCED MICRO DEVIC | 19,458 | 19,458 |
| ALIGN TECHNOLOGY INC. | 9,042 | 9,042 |
| AMAZON.COM INC | 52,419 | 52,419 |
| APPLE INC. | 31,190 | 31,190 |
| ASML HLDGS NV | 21,194 | 21,194 |
| BALCKSTONE INC | 19,638 | 19,638 |
| CADENCE DESIGN SYS | 13,346 | 13,346 |
| CHIPOTLE MEXICAN GRL | 22,870 | 22,870 |
| DEXCOM INC | 19,482 | 19,482 |
| INSULET CORP | 10,632 | 10,632 |
| INTUIT INC. | 16,251 | 16,251 |
| INTUITIVE SURGICAL | 23,615 | 23,615 |
| LULULEMON ATHLETICA | 21,474 | 21,474 |
| MARVELL TECHNOLOGY INC. | 10,373 | 10,373 |
| MASTERCARD, INC. | 45,210 | 45,210 |
| MEDPACE HOLDINGS INC. | 7,050 | 7,050 |
| MERCADOLIBRE INC | 17,287 | 17,287 |
| META PLATFORMS INC. | 9,911 | 9,911 |
| MICROSOFT CORP | 53,022 | 53,022 |
| NETFLIX INC | 17,528 | 17,528 |
| NVIDIA CORP | 52,493 | 52,493 |
| PALO ALTO NETWORKS | 18,283 | 18,283 |
| SALESFORCE COM | 30,524 | 30,524 |
| SERVICE NOW INC. | 53,693 | 53,693 |
| SNOWFLAKE INC. | 6,766 | 6,766 |
| THE TRADE DESK INC. | 7,772 | 7,772 |
| TRACTOR SUPPLY COMP | 15,052 | 15,052 |
| UBER TECHNOLOGIES INC. | 9,913 | 9,913 |
| VEEVA SYSTEMS INC. | 18,482 | 18,482 |
| VISA INC CL A | 27,857 | 27,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTL VALUE FUND | FMV | 531,884 | 531,884 |
| CARILLON REAMS UNCONSTRA | FMV | 251,850 | 251,850 |
| CHAMPLAIN MID CAP FD | FMV | 279,182 | 279,182 |
| DODGE & COX INCOME | FMV | 251,194 | 251,194 |
| GRANDEUR PEAK INTL | FMV | 363,112 | 363,112 |
| HOTCHKIS & WILEY VALUE OPPTY FD CL I | FMV | 473,267 | 473,267 |
| JOHCM INTL SLCT | FMV | 310,415 | 310,415 |
| VAPOTHERM INC | FMV | 12,369 | 12,369 |
| 3X5 PARTNERS FUND III, L.P | FMV | 2,727,470 | 2,727,470 |
| 3X5 RIVERVEST FUND II, L.P. | FMV | 2,057,671 | 2,057,671 |
| 3X5 SPECIAL OPPORTUNITY FUND | FMV | 100,617 | 100,617 |
| EQUILLIBRIUM CAPITAL GROUP, LLC | FMV | 3,061,082 | 3,061,082 |
| GLOBAL ACCESS FUND I, LP | FMV | 2,218,260 | 2,218,260 |
| OAK HILL CAPITAL PARTNERS IV | FMV | 281,751 | 281,751 |
| OUTDOOR SCHOOL, LLC | FMV | 153,002 | 153,002 |
| RALLY VENTURES FUND IV, LP | FMV | 228,951 | 228,951 |
| RUBICON GLOBAL INVESTORS LLC | FMV | 36,791 | 36,791 |
| US WATER AND LAND INVESTMENT, LP | FMV | 879,280 | 879,280 |
| VAPOTHERM INVESTORS LLC | FMV | 10,535 | 10,535 |
| ZERO MASS WATER INVESTORS, LLC | FMV | 2,942,328 | 2,942,328 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLER NASH LLP - LEGAL SERVICES | 303 | 0 | 303 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT - NETWORK FOR OREGON AFFORDABLE HOUSING | 500,000 | 500,000 | 500,000 |
| PROGRAM RELATED INVESTMENT - COMMUNITY LENDING WORKS | 500,000 | 500,000 | 500,000 |
| PROGRAM RELATED INVESTMENT - NW HOUSING ALTERNATIVES | 500,000 | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 271,709 | 271,709 | 0 | |
| OTHER EXPENSES | 2,976 | 0 | 2,976 | |
| OREGON DEPARTMENT OF JUSTICE | 2,300 | 0 | 2,300 | |
| BUSINESS REGISTRATION FEES | 50 | 0 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME - PROGRAM RELATED INVESTMENT | 59,063 | 59,063 | 59,063 |
| OTHER INCOME | 15 | 15 | |
| OTHER INT/DIV FROM PASS THROUGH INVEST REPORTED ON K-1 | 71,834 | 71,834 | 71,834 |
| OTHER INCOME FROM PASS THROUGH INVEST. ON K-1 | 116,184 | 116,184 | 116,184 |
| UBIT INCOME | -20,391 | -20,391 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 4,526,629 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARNERICH & MASSENA - INVESTMENT MANAGEMENT FEES | 95,657 | 95,657 | 0 | |
| ITHICA GROUP - INVESTMENT MANAGEMENT FEES | 3,522 | 3,522 | 0 | |
| BAGWELL CONSULTING LLC - TRANSFORMING JUSTICE COALITION | 5,000 | 0 | 5,000 | |
| GARY COBB - TRANSFORMING JUSTICE COALITION | 5,000 | 0 | 5,000 | |
| GREG PARRA - WEBSITE DESIGN | 406 | 0 | 406 | |
| NANCY DAVIS - PROFESSIONAL DEVELOPMENT COACH | 3,300 | 0 | 3,300 | |
| SOUTH LAKE GRANT PANELISTS | 2,100 | 0 | 2,100 | |
| JUSTICE REFORM INITIATIVE YOUTH PANELISTS | 3,750 | 0 | 3,750 | |
| SPEAKER FEES | 500 | 0 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 77 | 0 | 0 | |
| FEDERAL EXCISE TAXES | 16,351 | 0 | 0 | |
| FOREIGN TAXES | 3,691 | 3,691 | 0 |