| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEES | 17,150 | 4,287 | 0 | 12,863 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200000 UNITS WEYERHAEUSER CO DEB 7.375% 3/15/32 | 232,438 | 232,438 |
| 200000 UNITS AMGEN INC NOTE 6.375% 6/01/37 | 221,740 | 221,740 |
| 200000 UNITS LEIDOS INC NOTE 7.125% 7/01/32 | 219,250 | 219,250 |
| 200000 UNITS SMUCKER J M CO NOTE 6.200%11/15/33 | 218,596 | 218,596 |
| 200000 UNITS DARDEN RESTAURANTS INC NOTE 6.300%10/10/33 | 215,422 | 215,422 |
| 200000 UNITS TRIMBLE INC NOTE 6.100% 3/15/33 | 213,912 | 213,912 |
| 200000 UNITS JEFFERIES FINANCIAL GROUP IN NOTE 5.875% 7/21/28 | 205,262 | 205,262 |
| 200000 UNITS FLORIDA PWR & LT CO MTG 5.050% 4/01/28 | 204,602 | 204,602 |
| 200000 UNITS JACOBS ENGR GROUP INC NOTE 5.900% 3/01/33 | 204,578 | 204,578 |
| 200000 UNITS VERIZON COMMUNICATIONS INC FRNT 5/15/25 | 201,156 | 201,156 |
| 200000 UNITS JPMORGAN CHASE & CO PRFD 6.100%12/31/99 | 198,864 | 198,864 |
| 200000 UNITS STATE STR CORP PRFD 12/31/99 | 198,250 | 198,250 |
| 200000 UNITS BK OF AMERICA CORP MTNF 4.200% 08/26/24 | 198,118 | 198,118 |
| 200000 UNITS AMERICAN EXPRESS CO FRNT 11/04/26 | 197,392 | 197,392 |
| 200000 UNITS GOLDMAN SACHS GROUP INC NOTE 4.482% 8/23/28 | 196,660 | 196,660 |
| 200000 UNITS MORGAN STANLEY MTNF 4.350% 9/08/26 | 196,410 | 196,410 |
| 200000 UNITS AIR LEASE CORP NOTE 3.250% 3/01/25 | 194,788 | 194,788 |
| 200000 UNITS BANK NEW YORK MELLON PRFD 4.625%12/31/99 | 190,310 | 190,310 |
| 200000 UNITS NORTHERN TR CORP NOTE 3.375% 5/08/32 | 185,040 | 185,040 |
| 200000 UNITS BROADRIDGE FINL SOLUTIONS IN NOTE 2.900%12/01/29 | 179,268 | 179,268 |
| 200000 UNITS GENERAL MTRS FINL CO INC PRFD 5.750%12/31/99 | 177,400 | 177,400 |
| 100000 UNITS JONES LANG LASALLE INC NOTE 6.875%12/01/28 | 105,683 | 105,683 |
| 100000 UNITS CITIGROUP INC PRFD 6.300%12/31/99 | 98,557 | 98,557 |
| 100000 UNITS ALBEMARLE CORP NOTE 5.050% 6/01/32 | 97,764 | 97,764 |
| 100000 UNITS SYNCHRONY FINANCIAL NOTE 2.875%10/28/31 | 80,264 | 80,264 |
| 24.93 UNITS FH 1761 K PAC FIX 8.500% 11/15/2024 | 25 | 25 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 6647 UNITS MICROSOFT CORP COM | 2,499,538 | 2,499,538 |
| 11431 UNITS APPLE COMPUTER INC COM | 2,200,810 | 2,200,810 |
| 4176 UNITS NVIDIA CORP COM | 2,068,039 | 2,068,039 |
| 14074 UNITS ALPHABET INC CL C | 1,983,449 | 1,983,449 |
| 10847 UNITS AMAZON COM INC COM | 1,648,093 | 1,648,093 |
| 4050 UNITS VISA INC COM CL A | 1,054,418 | 1,054,418 |
| 2712 UNITS META PLATFORMS INC | 959,940 | 959,940 |
| 5492 UNITS J P MORGAN CHASE & CO COM | 934,189 | 934,189 |
| 1905 UNITS ELEVANCE HEALTH INC. | 898,322 | 898,322 |
| 351 UNITS CHIPOTLE MEXICAN GRILL INC COM | 802,723 | 802,723 |
| 1694 UNITS LINDE PLC SHS | 695,743 | 695,743 |
| 1905 UNITS BERKSHIRE HATHAWAY INC DEL CL B NEW | 679,437 | 679,437 |
| 7003 UNITS TJX COS INC NEW COM | 656,951 | 656,951 |
| 1081 UNITS UNITED RENTALS INC | 619,867 | 619,867 |
| 1098 UNITS THERMO FISHER SCIENTIFIC INC COM | 582,807 | 582,807 |
| 4274 UNITS BLACKSTONE INC COM | 559,552 | 559,552 |
| 2180 EATON CORP PLC SHS | 524,988 | 524,988 |
| 2060 UNITS HONEYWELL INTL INC COM | 432,003 | 432,003 |
| 3548 UNITS NESTLE S A SPONSORED ADR | 410,255 | 410,255 |
| 3724 UNITS MERCK & CO INC | 405,990 | 405,990 |
| 532 UNITS ASML HOLDING N V N Y REGISTRY SHS | 402,681 | 402,681 |
| 360 UNITS BROADCOM INC | 401,850 | 401,850 |
| 1716 UNITS DANAHER CORP DEL COM | 396,979 | 396,979 |
| 553 UNITS SERVICENOW INC COM | 390,689 | 390,689 |
| 652 UNITS ADOBE SYS INC | 388,983 | 388,983 |
| 5235 UNITS FORTIVE CORP COM | 385,453 | 385,453 |
| 4497 UNITS RAYTHEON TECHNOLOGIES CORP | 378,378 | 378,378 |
| 1528 UNITS IQVIA HLDGS INC COM | 353,549 | 353,549 |
| 949 UNITS ACCENTURE PLC IRELAND SHS CLASS A | 333,014 | 333,014 |
| 2969 UNITS ABBOTT LABS COM | 326,798 | 326,798 |
| 2128 UNITS CHEVRON CORP COM | 317,412 | 317,412 |
| 1253 UNITS TESLA MTRS INC | 311,345 | 311,345 |
| 1768 UNITS PEPSICO INC COM | 300,277 | 300,277 |
| 652 UNITS S&P GLOBAL INC. | 287,219 | 287,219 |
| 1459 UNITS MARSH & MCLENNAN COS INC | 276,437 | 276,437 |
| 3004 UNITS DISNEY WALT CO COM DISNEY | 271,231 | 271,231 |
| 1819 UNITS ADVANCED MICRO DEVICES INC | 268,139 | 268,139 |
| 2060 UNITS VALERO ENERGY CORP NEW COM | 267,800 | 267,800 |
| 1699 UNITS JOHNSON & JOHNSON COM | 266,301 | 266,301 |
| 378 UNITS COSTCO WHSL CORP | 249,510 | 249,510 |
| 1570 UNITS PNC FINL SVCS GROUP INC COM | 243,115 | 243,115 |
| 1768 UNITS AIRBNB INC | 240,696 | 240,696 |
| 978 UNITS NORFOLK SOUTHERN CORP | 231,180 | 231,180 |
| 1905 UNITS EOG RES INC | 230,410 | 230,410 |
| 360 UNITS INTUIT | 225,011 | 225,011 |
| 802 UNITS SALESFORCE COM INC COM | 211,038 | 211,038 |
| 4958 UNITS VANGUARD EMERGING MARKET EQUITY ETF | 203,774 | 203,774 |
| 2094 UNITS PHILIP MORRIS INTL INC COM | 197,004 | 197,004 |
| 875 UNITS CME GROUP INC | 184,275 | 184,275 |
| 565 UNITS MOTOROLA SOLUTIONS INC COM NEW | 176,896 | 176,896 |
| 1322 UNITS AMERICAN WTR WKS CO INC NEW COM | 174,491 | 174,491 |
| 1304 UNITS SUN COMMUNITIES INC | 174,280 | 174,280 |
| 8736 UNITS KINDER MORGAN INC DEL COM | 154,103 | 154,103 |
| 824 UNITS LAUDER ESTEE COS INC CL A | 120,510 | 120,510 |
| 1304 UNITS SPDR SERIES TRUST S&P BIOTECH | 116,434 | 116,434 |
| 1548 UNITS BOSTON PROPERTIES INC COM | 108,623 | 108,623 |
| 103 UNITS O REILLY AUTOMOTIVE INC NEW COM | 97,858 | 97,858 |
| 910 UNITS AMPHENOL CORP NEW CL A | 90,208 | 90,208 |
| 416 UNITS AMERICAN TOWER CORP NEW | 89,806 | 89,806 |
| 376 UNITS ISHARES RUSSELL 2000 VALUE | 58,404 | 58,404 |
| 50 UNITS MONOLITHIC PWR SYS INC COM | 31,539 | 31,539 |
| 594 UNITS COPART INC | 29,106 | 29,106 |
| 164 UNITS BUILDERS FIRSTSOURCE INC | 27,378 | 27,378 |
| 124 UNITS SIMPSON MANUFACTURING CO INC COM | 24,550 | 24,550 |
| 83 UNITS RBC BEARINGS INC COM | 23,646 | 23,646 |
| 263 UNITS SPDR SERIES TRUST S&P BIOTECH | 23,483 | 23,483 |
| 55 UNITS OLD DOMINION FGHT LINES INC COM | 22,293 | 22,293 |
| 395 UNITS EAST WEST BANCORP INC COM | 21,225 | 21,225 |
| 53 UNITS WEST PHARMACEUTICAL SVSC INC COM | 18,662 | 18,662 |
| 215 UNITS GRACO INC COM | 18,653 | 18,653 |
| 16 UNITS FAIR ISAAC & CO INC | 18,624 | 18,624 |
| 47 UNITS TOPBUILD CORP COM | 17,590 | 17,590 |
| 82 UNITS EAGLE MATERIALS INC COM | 16,633 | 16,633 |
| 36 UNITS TELEDYNE TECHNOLOGIES INC COM | 16,066 | 16,066 |
| 39 UNITS MONGODB INC CL A | 15,945 | 15,945 |
| 114 UNITS RLI CORP COM | 15,176 | 15,176 |
| 195 UNITS OLLIES BARGAIN OUTLT HLDGS I COM | 14,799 | 14,799 |
| 114 UNITS ALEXANDRIA REAL ESTATE EQ IN COM | 14,452 | 14,452 |
| 371 UNITS EQT CORP | 14,343 | 14,343 |
| 371 UNITS BANCORP INC DEL COM | 14,306 | 14,306 |
| 65 UNITS STERIS PLC SHS USD | 14,290 | 14,290 |
| 63 UNITS CURTISS WRIGHT CORP COM | 14,036 | 14,036 |
| 192 UNITS BROWN & BROWN INC COM | 13,653 | 13,653 |
| 55 UNITS WD-40 CO COM | 13,149 | 13,149 |
| 84 UNITS SIMON PPTY GROUP INC NEW COM | 11,982 | 11,982 |
| 25 UNITS FACTSET RESH SYS INC COM | 11,926 | 11,926 |
| 431 UNITS GRAPHIC PACKAGING HLDG CO COM | 10,624 | 10,624 |
| 138 UNITS BOOT BARN HLDGS INC COM | 10,593 | 10,593 |
| 84 UNITS HOULIHAN LOKEY INC CL A | 10,072 | 10,072 |
| 147 UNITS BONANZA CREEK ENERGY INC COM NEW | 10,052 | 10,052 |
| 36 UNITS CASEYS GEN STORES INC COM | 9,891 | 9,891 |
| 69 UNITS HYATT HOTELS CORP | 8,998 | 8,998 |
| 104 UNITS OTTER TAIL CORP COM | 8,837 | 8,837 |
| 21 UNITS DOMINOS PIZZA INC COM | 8,657 | 8,657 |
| 33 UNITS WINGSTOP INC | 8,467 | 8,467 |
| 21 UNITS POOL CORPORATION | 8,373 | 8,373 |
| 77 UNITS TERADYNE INC | 8,356 | 8,356 |
| 61 UNITS DOLLAR GEN CORP NEW COM | 8,293 | 8,293 |
| 73 UNITS GUIDEWIRE SOFTWARE INC COM | 7,960 | 7,960 |
| 102 UNITS GE HEALTHCARE TECHNOLOGIES I COMMON STOCK | 7,887 | 7,887 |
| 112 UNITS BOSTON PROPERTIES INC COM | 7,859 | 7,859 |
| 188 UNITS NATIONAL STORAGE AFFILIATES COM SHS BEN INC | 7,796 | 7,796 |
| 36 UNITS FIVE BELOW INC | 7,674 | 7,674 |
| 228 UNITS INTERPUBLIC GROUP COS INC | 7,442 | 7,442 |
| 76 UNITS BRUNSWICK CORP | 7,353 | 7,353 |
| 97 UNITS BJS WHSL CLUB HLDGS INC | 6,466 | 6,466 |
| 114 UNITS HF SINCLAIR CORP | 6,335 | 6,335 |
| 115 UNITS PROGRESS SOFTWARE CORP COM | 6,245 | 6,245 |
| 55 UNITS RPM INTERNATIONAL INC (DELA) | 6,140 | 6,140 |
| 82 UNITS AMN HEALTHCARE SERVICES INC | 6,140 | 6,140 |
| 31 UNITS RENAISSANCERE HLDGS LTD COM | 6,076 | 6,076 |
| 263 UNITS AVANTOR INC COM | 6,004 | 6,004 |
| 49 UNITS DATADOG INC | 5,948 | 5,948 |
| 135 UNITS PORTLAND GEN ELEC CO COM NEW | 5,851 | 5,851 |
| 30 UNITS SPS COMM INC | 5,815 | 5,815 |
| 37 UNITS SUN COMMUNITIES INC | 4,945 | 4,945 |
| 67 UNITS FOX FACTORY HLDG CORP COM | 4,521 | 4,521 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WTC MULTI STRATEGY OFFSHORE | FMV | 1,801,232 | 1,801,232 |
| GLENDOWER CAPITAL SOF IV, LP | FMV | 605,148 | 605,148 |
| BTAS VIII OFFSHORE | FMV | 113,380 | 113,380 |
| INDUSTRY VENTURES SECONDARY X, LP | FMV | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INT. AND DIV. RECEIVABLE | 111,958 | 148,661 | 148,661 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAXES | 91,612 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 750 | 0 | 0 | 750 |
| MISCELLANEOUS EXPENSE | 5,637 | 0 | 0 | 5,637 |
| DUES | 6,315 | 0 | 0 | 6,315 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ICAPITAL BTAS VII OFFSHORE | -8,287 | ||
| WTC MULTI STRATEGY FUND OFFSHORE LLC | -5,402 | ||
| INDUSTRY VENTURES SECONDARY X, L.P. | -217 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 6,174,217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 188,641 | 285,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 54,333 | 54,333 | 0 | 0 |
| PHILANTHROPIC SVCS FEES | 489,000 | 0 | 0 | 489,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,168 | 2,168 | 0 | 0 |
| FILING FEES | 220 | 0 | 0 | 0 |
| FEDERAL EXCISE TAX | 35,714 | 0 | 0 | 0 |