| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDITING AND TAX SERVICES | 53,758 | 26,879 | 26,879 |
| Category | Amount |
|---|---|
| NONE |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPRVMTS | 2011-05-04 | 9,576 | 2,870 | 39.0 | 246 | 3,116 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIP | 1990-07-01 | 24,455 | 24,455 | SL | 5 | ||||
| OFFICE EQUIPMENT | 1990-10-31 | 1,000 | 1,000 | SL | 5 | ||||
| RCA TV & VCR | 1995-09-20 | 388 | 388 | SL | 5 | ||||
| CANON COPIER/FEEDE | 1995-09-27 | 3,280 | 3,280 | SL | 5 | ||||
| CANON FAX MACHINE | 1995-09-27 | 2,405 | 2,405 | SL | 5 | ||||
| FILE CABINET-5DR | 1995-10-23 | 384 | 384 | SL | 5 | ||||
| FOLDING TABLES | 1997-01-01 | 114 | 114 | SL | 5 | ||||
| TWO END TABLES | 1997-01-01 | 330 | 330 | SL | 5 | ||||
| TWO COFFEE TABLES | 1997-01-01 | 330 | 330 | SL | 5 | ||||
| TABLE | 1997-01-01 | 206 | 206 | SL | 5 | ||||
| COMPUTER | 1999-09-12 | 1,050 | 1,050 | SL | 5 | ||||
| EXECUTIVE DESK | 2001-03-13 | 1,530 | 1,530 | SL | 5 | ||||
| HP COMPUTER | 2003-06-14 | 1,520 | 1,520 | SL | 5 | ||||
| FILE CABINET | 2005-08-01 | 630 | 630 | SL | 5 | ||||
| COMPUTER | 2007-02-28 | 844 | 844 | SL | 5 | ||||
| FIREKING 4 DR SAFE | 2008-05-08 | 1,939 | 1,939 | SL | 5 | ||||
| FURNITURE | 2023-12-27 | 7,786 | SL | 5 |
| Employee | Explanation |
|---|---|
| JULIE SANDERS | OTHER COMPENSATION IS FOR PARKING BENEFIT. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | ||
| -SEE ATTACHMENT 7 | 5,996,419 | 5,996,419 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| -SEE ATTACHMENT 6 | 4,957,196 | 4,957,196 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTAL FUNDS- | |||
| -SEE ATTACHMENT 8 | FMV | 57,146,735 | 57,146,735 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIP | 24,455 | 24,455 | ||
| OFFICE EQUIPMENT | 1,000 | 1,000 | ||
| RCA TV & VCR | 388 | 388 | ||
| CANON COPIER/FEEDE | 3,280 | 3,280 | ||
| CANON FAX MACHINE | 2,405 | 2,405 | ||
| FILE CABINET-5DR | 384 | 384 | ||
| FOLDING TABLES | 114 | 114 | ||
| TWO END TABLES | 330 | 330 | ||
| TWO COFFEE TABLES | 330 | 330 | ||
| TABLE | 206 | 206 | ||
| COMPUTER | 1,050 | 1,050 | ||
| EXECUTIVE DESK | 1,530 | 1,530 | ||
| HP COMPUTER | 1,520 | 1,520 | ||
| FILE CABINET | 630 | 630 | ||
| COMPUTER | 844 | 844 | ||
| FIREKING 4 DR SAFE | 1,939 | 1,939 | ||
| LEASEHOLD IMPRVMTS | 9,576 | 3,116 | 6,460 | |
| FURNITURE | 7,786 | 7,786 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL DEPOSIT | 7,123 | 7,123 | 7,123 |
| DUE FROM BROKER/CUSTODIAN | 17,702 | 31,963 | 31,963 |
| PURCHASED INTEREST | 612 | 7,334 | 7,334 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 223 | 112 | 111 | |
| INSURANCE, TTEE LIABILITY | 7,521 | 2,507 | 5,014 | |
| TELEPHONE | 3,571 | 1,786 | 1,785 | |
| OFFICE SUPPLIES | 290 | 145 | 145 | |
| MISCELLANEOUS | 3,857 | 1,928 | 1,929 | |
| ADP FEE | 2,425 | 808 | 1,617 | |
| OFFICE EQUIPMENT | 307 | 154 | 153 | |
| BOOKS, SUBSCRIPTIONS, REF | 325 | 163 | 162 |
| Description | Amount |
|---|---|
| UNREALSIZED GAIN ON INVESTMENTS | 10,538,813 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 360,741 | 360,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 10,745 | 3,581 | 7,164 | |
| FOREIGN TAXES | 24,936 | 24,936 | ||
| FEDERAL EXCISE TAX | 5,000 |