| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vanlue PC, CPA Accounting | 2,155 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Farm-Opihikao, Puna | 1999-04-13 | 297,557 | 142,250 | SL | 27.500000000000 | 6,000 | |||
| Farm - Roof | 1999-05-04 | 9,591 | 8,241 | SL | 27.500000000000 | 348 | |||
| Farm - Fence | 1999-05-18 | 3,395 | 2,913 | SL | 27.500000000000 | 124 | |||
| Farm - Solar | 1999-05-27 | 8,617 | 7,401 | SL | 27.500000000000 | 314 | |||
| Farm - Floor Refinishing | 1999-05-27 | 1,348 | 1,158 | SL | 27.500000000000 | 49 | |||
| Farm - Plumbing | 1999-07-01 | 4,787 | 4,082 | SL | 27.500000000000 | 174 | |||
| Farm - Water Tank | 1999-10-19 | 3,645 | 3,081 | SL | 27.500000000000 | 131 | |||
| Farm - Building Improvement | 1999-12-24 | 22,635 | 18,964 | SL | 27.500000000000 | 823 | |||
| Farm - Solar Equipment | 2001-10-17 | 816 | 631 | SL | 27.500000000000 | 29 | |||
| Farm - Octagon Meeting | 2003-08-25 | 2,656 | 1,856 | SL | 27.500000000000 | 98 | |||
| Farm - Pond/Pool | 2004-02-25 | 85,552 | 58,797 | SL | 27.500000000000 | 3,102 | |||
| Farm - Pond Tower | 2004-08-12 | 13,748 | 9,199 | SL | 27.500000000000 | 499 | |||
| Building 13-340 | 2011-09-27 | 296,114 | 71,737 | SL | 27.500000000000 | 6,353 | |||
| 2013 Subaru | 2013-01-23 | 24,116 | 24,116 | 200DB | 5.000000000000 | 0 | |||
| Farm - Gator Utility | 2013-08-28 | 12,950 | 12,402 | SL | 10.000000000000 | 548 | |||
| Farm - Solar Inverter | 2017-01-03 | 416 | 358 | 200DB | 7.000000000000 | 39 | |||
| Farm - Solar Batteries | 2017-07-13 | 3,594 | 3,001 | 200DB | 7.000000000000 | 395 | |||
| Farm - Generator | 2017-12-01 | 1,141 | 938 | 200DB | 7.000000000000 | 135 | |||
| Farm - Generator 2 | 2017-12-02 | 1,388 | 1,140 | 200DB | 7.000000000000 | 165 | |||
| Office Equipment | 2017-12-13 | 510 | 418 | 200DB | 7.000000000000 | 61 | |||
| Computer | 2017-12-26 | 1,547 | 1,547 | 200DB | 5.000000000000 | 0 | |||
| 2017 Dodge Ram | 2018-05-24 | 31,998 | 29,925 | 200DB | 5.000000000000 | 2,073 | |||
| RV Max - Mobile Office | 2018-05-30 | 21,527 | 16,323 | 200DB | 7.000000000000 | 2,082 | |||
| 39247 Jasper Lowell Road | 2018-07-09 | 466,020 | 37,022 | SL | 27.500000000000 | 8,304 | |||
| Farm - Trailer | 2018-08-28 | 6,500 | 4,929 | 200DB | 7.000000000000 | 628 | |||
| Land - Keonepoko Homestead | 2017-01-01 | 100,769 | 0 | N/A | 0.000000000000 | 0 | |||
| Farm - Water Tank 2 | 2001-11-01 | 2,927 | 2,248 | SL | 27.500000000000 | 107 | |||
| Farm - Solar 2 | 2003-07-02 | 3,173 | 2,244 | SL | 27.500000000000 | 116 | |||
| Camper Shell | 2019-09-27 | 2,615 | 1,798 | 200DB | 7.000000000000 | 233 | |||
| Farm - Tower | 2001-02-21 | 1,136 | 903 | SL | 27.500000000000 | 41 | |||
| Farm - Building Improvement 2 | 2001-02-28 | 2,159 | 1,723 | SL | 27.500000000000 | 78 | |||
| 2014 Ram 1500 | 2021-07-01 | 17,156 | 0 | 200DB | 5.000000000000 | 0 | |||
| Kubota Tractor | 2021-10-19 | 25,916 | 0 | 200DB | 7.000000000000 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Assets | 1,478,018 | 547,466 | 930,552 |
| Description | Amount |
|---|---|
| Unrealized gains | 76,842 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 343 | 343 | ||
| Postage | 158 | 158 | ||
| Transportation | 1,708 | 1,708 | ||
| Telephone & Utilites | 2,840 | 2,840 | ||
| Office Supplies | 166 | 166 | ||
| Repairs/Maintenance | 9,077 | 6,842 | ||
| Licenses (R&E) | 1,713 | |||
| Licenses (Admin) | ||||
| Animal Care/Supplies | 8,055 | 8,055 | ||
| Food/Supplies | 874 | 874 | ||
| Insurance (R&E) | 3,958 | |||
| Insurance (Admin) | 705 | |||
| Advertising | 946 | |||
| Telephone (Admin) | 1,748 | |||
| Membership fee (Admin) | 139 | |||
| Outside services | 1,219 | 1,219 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program-Related Sales | 1,600 | 1,600 | |
| Unrealized Gain/Loss | 37,107 | ||
| Previous Period Adjust |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal | 677 | 677 | ||
| Real Estate | 2,436 | 2,436 |