| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIG INC - 2.500% - 06/30/2025 | 5,165 | 4,812 |
| AMAZON COM INC - 0.800% - 06/0 | 3,972 | 3,790 |
| AMERICAN EXPRESS CO - 2.500% - | 3,086 | 2,947 |
| AMGEN INC - 2.200% - 02/21/202 | 4,067 | 3,722 |
| ANTHEM INC - 2.375% - 01/15/20 | 5,136 | 4,857 |
| APPLE INC - 3.450% - 05/06/202 | 4,155 | 3,973 |
| ASTRAZENECA PLC NOTE - 3.375% | 4,260 | 3,911 |
| AT&T INC - 2.300% - 06/01/2027 | 3,683 | 3,716 |
| BANK OF AMERICA - 4.250% - 10/ | 48,872 | 49,115 |
| BANK OF AMERICA NA CD - 5.450% | 59,999 | 60,145 |
| BANK OF MONTREAL SER F MTN - 2 | 4,845 | 4,710 |
| BK OF AMERICA CORP SER N MTN - | 3,682 | 3,708 |
| BRISTOL-MYERS - 3.200% - 06/15 | 4,271 | 3,882 |
| CHEVRON CORP - 2.895% - 03/03/ | 5,131 | 4,975 |
| CIGNA CORP - 4.375% - 10/15/20 | 3,882 | 3,965 |
| CITIGROUP INC NOTE - 1.462% - | 3,455 | 3,662 |
| COMCAST CORP NOTE - 3.950% - 1 | 4,305 | 3,946 |
| CVS HEALTH CORP - 2.625% - 08/ | 5,145 | 4,905 |
| DISNEY WALT CO MTNS - 1.850% - | 4,094 | 3,742 |
| DUKE ENERGY CORP - 3.750% - 04 | 4,139 | 3,978 |
| ENTERPRISE PROD - 3.750% - 02/ | 4,215 | 3,947 |
| FIRST FEDL BANK OF FL LAKE CIT | 50,000 | 49,908 |
| FISERV INC - 3.200% - 07/01/20 | 6,364 | 5,778 |
| GOLDMAN SACHS GROUP INC NOTE - | 4,180 | 3,910 |
| GS DUAL DIRECTIONAL TRIGGER JU | 99,999 | 108,381 |
| GS DUAL DIRECTIONAL TRIGGER JU | 79,999 | 86,649 |
| HOME DEPOT INC - 2.800% - 09/1 | 3,786 | 3,805 |
| JOHN DEER CAPITAL - 4.950% - 0 | 4,055 | 4,105 |
| JPMORGAN CHASE & CO SUB BOND - | 47,959 | 49,495 |
| JPMORGAN CHASE &CO NT - 1.470% | 3,396 | 3,625 |
| LOWES COS INC NOTE CALL - 2.50 | 5,207 | 4,762 |
| MCDONALDS CORP - 3.300% - 07/0 | 4,208 | 3,908 |
| MORGANSTANLEY PURCHASE NY CD - | 50,000 | 50,516 |
| PAYPAL HLDGS INC - 1.650% - 06 | 5,089 | 4,773 |
| PFIZER INVT - 4.450% - 05/19/2 | 2,979 | 3,002 |
| PMORGAN CHASE BANK NA COLUMBUS | 50,000 | 49,956 |
| PNC FINL SVCS - 3.500% - 01/23 | 4,118 | 3,994 |
| ROYAL BK CANADA - 0.875% - 01/ | 3,945 | 3,710 |
| SALESFORCE COM - 3.700% - 04/1 | 3,929 | 3,922 |
| SUMITOMO MITSUI FINANCIAL GROU | 56,233 | 58,814 |
| TARGET CORP - 1.950% - 01/15/2 | 5,007 | 4,668 |
| TORONTO DOMINION BANK - 0.750% | 3,939 | 3,697 |
| TOYOTA MTR CR CORP MTN CALL MA | 5,005 | 4,791 |
| U S BANCORP - 2.400% - 07/30/2 | 4,101 | 3,931 |
| UNITEDHEALTH GROUP INC - 3.850 | 3,993 | 3,915 |
| VERIZON COMMUNICATIONS INC - 2 | 3,486 | 3,622 |
| WALMART INC - 1.050% - 09/17/2 | 4,001 | 3,677 |
| WELLS FARGO &CO - 2.188% - 04/ | 5,115 | 4,792 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3I GROUP PLC ADR | 1,007 | 1,055 |
| ACCENTURE PLC | 5,794 | 6,165 |
| ADOBE SYSTEMS, INC | 11,047 | 12,749 |
| AIA GROUP LTD ADR | 4,074 | 3,710 |
| AIRBUS GROUP | 3,007 | 3,727 |
| ALCON INC | 12,322 | 12,265 |
| ALLEGION PLC | 5,364 | 4,942 |
| AMADEUS IT HLDS SA | 4,542 | 5,430 |
| AMERIPRISE FINANCIAL INC | 8,784 | 9,933 |
| AMETEK INC | 7,671 | 11,316 |
| AMGEN INC | 7,857 | 8,421 |
| ANSYS INC | 8,627 | 10,252 |
| ARES REIT CLASS S | 76,966 | 77,739 |
| ARGENX SE | 3,734 | 2,802 |
| ASML HOLDING NV NY REG SHS | 7,668 | 9,427 |
| ASPEN TECHNOLOGY INC COM | 5,930 | 7,101 |
| ASTRAZENECA | 6,626 | 6,564 |
| ATLAS COPCO AB A SHS ADR | 3,303 | 4,062 |
| ATMOS ENERGY CORP | 7,900 | 8,203 |
| AUTODESK, INC | 7,216 | 8,536 |
| AZENTA INC | 8,556 | 8,664 |
| BENTLEY SYSTEMS INC CL B | 5,631 | 6,940 |
| BERKLEY W R CP | 2,588 | 3,680 |
| BRAMBLES LTD UNSP AD | 2,529 | 2,763 |
| BROADRIDGE FINANCIAL | 3,523 | 5,150 |
| BROWN & BROWN INC | 4,540 | 4,819 |
| CALAMOS MARKET NEUTRAL FD CL I | 185,405 | 180,385 |
| CANADIAN PACIFIC RAILWAY LTD | 5,659 | 6,347 |
| CAPITAL ONE FINANCIAL CORP | 7,204 | 9,632 |
| COHEN AND STEERS REALTY SHARES | 92,850 | 104,756 |
| COMMERCE BANCSHARES, INC | 3,098 | 3,678 |
| COMPASS GROUP PLC ADR | 2,155 | 2,809 |
| COMPUTERSHARE LTD ADR | 1,809 | 1,805 |
| CONSTELLATION BRANDS INC | 5,725 | 5,891 |
| COOPER COMPANIES INC | 9,081 | 8,440 |
| CORTEVA INC | 9,825 | 9,105 |
| COTERRA ENERGY INC | 7,412 | 7,222 |
| CRH PLC - AMERICAN DEPOSITARY | 3,706 | 5,218 |
| CROWN CASTLE INTL | 4,737 | 5,893 |
| CULLEN FROST BANKERS INC | 4,651 | 5,610 |
| DAIICHI SANKYO CO LTD SPONSORE | 4,958 | 4,595 |
| DANAHER CORP | 7,498 | 7,830 |
| DEUTSCHE BOERSE ADR | 4,310 | 5,383 |
| DEUTSCHE TELE AG ADS | 5,199 | 6,732 |
| DIAGEO PLC ADS | 5,720 | 4,562 |
| DOLBY LABORATORIES | 4,485 | 5,176 |
| DOMINOS PIZZA INC | 4,979 | 5,359 |
| DREYFUS NATURAL RESOURCES FUND | 151,023 | 132,031 |
| EATON VANCE LIMITED DURATION I | 140,320 | 134,120 |
| ECOLAB INC | 6,961 | 7,958 |
| EDENRED SA | 711 | 650 |
| EDP-ELECTRICIDADE DE PORTUGAL | 6,412 | 6,259 |
| EQUIFAX INC | 5,428 | 5,416 |
| EQUITY LIFESTYLE PRP | 5,852 | 6,147 |
| ESSILOR INTL ADR | 3,800 | 4,344 |
| EXPONENT, INC | 8,496 | 7,276 |
| FACTSET RESH SYST INC | 3,710 | 3,895 |
| FIRST FINANCIAL BANKSHARES, IN | 4,785 | 4,030 |
| GEN DYNAMICS CP | 6,269 | 7,423 |
| GIVAUDAN SA UNSP/ADR | 3,858 | 3,595 |
| HALEON PLC | 4,121 | 4,535 |
| HARTFORD SCHRODERS INTERNATION | 243,748 | 265,726 |
| HEICO CP CL A | 5,196 | 6,810 |
| HOME DEPOT INC | 45,843 | 49,210 |
| HONEYWELL INTL | 6,927 | 7,609 |
| HONG KONG EX&CL UNSP/ADR | 2,879 | 2,619 |
| HOULIHAN LOKEY INC | 4,852 | 7,210 |
| HOYA CORP SPONS ADR | 3,184 | 3,663 |
| IBERDROLA ADR | 2,414 | 2,745 |
| INDUSTRIA DE DISENO | 6,345 | 7,990 |
| INTESA SANPAOLO SPA | 2,378 | 3,175 |
| INVESCO QQQ TRUST | 469,377 | 563,089 |
| INVESCO S&P 500 EQUAL WEIGHT E | 121,964 | 134,446 |
| ISHARES GOLD TR | 85,911 | 98,317 |
| ISHARES TRUST RUSSELL MIDCAP I | 39,874 | 47,493 |
| JPM TRIGGER PLUS EW BASKET SPX | 125,000 | 127,250 |
| KERING UNSPON ADR EA REPR 0.1 | 3,404 | 2,653 |
| L'OREAL ADR | 4,079 | 5,409 |
| LAMB WESTON HOLDINGS INC | 5,104 | 8,058 |
| LEGRAND INC | 3,176 | 3,347 |
| LENNAR CORP | 9,074 | 11,931 |
| LENNOX INTL INC | 4,958 | 7,306 |
| LINDE PLC COM | 4,172 | 5,713 |
| LONDON STK EXCHANGE GROUP | 8,855 | 9,832 |
| LOWES COMPANIES INC | 6,154 | 6,497 |
| LPL FINANCIAL HOLDINGS INC | 2,235 | 3,521 |
| LVMH MOET HENN UNSP | 8,263 | 9,585 |
| MAINSTAY CBRE GLOBAL INFRASTRU | 255,561 | 260,979 |
| MARTIN MARIETTA MATLS INC | 8,991 | 11,041 |
| MEDTRONIC PLC | 5,898 | 5,449 |
| MERCK & CO INC | 6,900 | 8,038 |
| MICHELIN CIE GEN UNSP/ADR | 5,987 | 6,879 |
| MICROCHIP TECHNOLOGY INC | 8,529 | 9,920 |
| MICROSOFT CORP | 12,512 | 14,800 |
| MITSUBISHI UFJ FINANCIAL GROUP | 5,168 | 5,011 |
| MONOLITHIC POWER SYSTEMS, INC | 5,270 | 8,204 |
| MONOTARO CO., LTD | 1,304 | 940 |
| MS DUAL DIRECTIONAL TRIGGER JU | 80,000 | 90,040 |
| MS TRIGGER PLUS SPX | 100,000 | 100,850 |
| NESTLE S.A | 10,164 | 9,643 |
| NEW WORLD FUND, INC (F2) | 162,350 | 163,049 |
| NICE SYSTEMS LTD | 2,774 | 2,179 |
| NOMURA RESEARCH INST LTD | 1,637 | 1,687 |
| NORDSON CP | 6,194 | 7,220 |
| NOVO NORDISK A S | 11,006 | 12,414 |
| OLD DOMINION FREIGHT LINE | 2,645 | 4,296 |
| OLYMPUS CORP | 4,962 | 3,965 |
| OSHKOSH CORP | 4,658 | 5,263 |
| PARKER HANNIFIN CP | 10,226 | 12,225 |
| PENTAIR INC. COM | 3,241 | 5,154 |
| PNC FINANCIAL GROUP INC | 7,852 | 6,786 |
| POOL CORP | 7,661 | 8,097 |
| PROCTER GAMBLE CO | 6,562 | 6,663 |
| QUALCOMM INC | 6,869 | 9,131 |
| RELX PLC | 3,447 | 4,997 |
| RENTOKIL INITIAL PLC SPON ADR | 5,159 | 3,920 |
| ROSS STORES, INC | 4,534 | 8,303 |
| RPM INTERNATIONAL INC | 6,857 | 8,068 |
| SAFRAN SA - UNSPON ADR | 4,506 | 5,472 |
| SANDVIK AB SPONS ADR | 1,193 | 1,369 |
| SAP AKTIENGESELL ADS | 6,290 | 7,884 |
| SHISEIDO CO LTD | 4,865 | 2,842 |
| SHOPIFY INC | 2,327 | 3,189 |
| SMC CORPORATION | 3,244 | 3,605 |
| SONY GROUP CORP | 14,332 | 16,003 |
| SPDR S&P 500 ETF TRUST | 373,886 | 404,488 |
| STRAUMANN HLDG | 2,565 | 3,366 |
| SUNCOR ENERGY INC | 4,636 | 4,486 |
| SYSCO CORP | 5,960 | 6,316 |
| TELEDYNE TECH INC | 11,272 | 12,063 |
| THE BLACKSTONE GROUP INC CL A | 8,244 | 9,841 |
| THE COCA-COLA CO | 7,280 | 7,425 |
| THOMSON REUTERS CORPORATION | 3,170 | 4,353 |
| TOKYO ELECTRON LTD | 6,197 | 8,280 |
| US BANCORP | 6,142 | 8,007 |
| VANGAURD HIGH-YIELD CORPORATE | 275,000 | 288,781 |
| VANGUARD 500 INDEX FUND ADM | 405,000 | 475,621 |
| VANGUARD HIGH DIV YIELD | 132,743 | 139,203 |
| VANGUARD HIGH DIV YIELD INDEX | 489,999 | 511,787 |
| VANGUARD INTERMEDIATE-TERM COR | 175,000 | 179,433 |
| VANGUARD SM-CAP ETF | 71,708 | 70,399 |
| VERALTO CORPORATION | 965 | 905 |
| VERISK ANALYTICS, INC | 3,509 | 5,271 |
| WEST PHARMA SVCS INC | 6,209 | 7,828 |
| WESTINGHOUSE AIR BRAKE TECHNOL | 3,529 | 3,881 |
| XCEL ENERGY INC | 6,723 | 6,934 |
| XYLEM INC | 6,603 | 8,261 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITABLE FINANCIAL SCS PLUS 2 | 268,900 | 253,899 | |
| FORETHOUGHT LIFE FOREACCUMULAT | 168,885 | 157,063 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 8,068 | 8,068 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Set-Up Fee | 5,000 | 5,000 | ||
| Bank Charges | 226 | 226 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Income from annuities | 26,550 | 26,550 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 35,702 | 35,702 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 423 | 423 |