| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC - 3.200% - 11/21/20 | 5,349 | 4,680 |
| AIR LEASE CORP SER A MTN CALL | 4,438 | 4,601 |
| AMERICAN EXPRESS CO - 3.950% - | 5,007 | 4,920 |
| AMERICAN TOWER CORP - 1.600% - | 4,997 | 4,623 |
| AMGEN INC NOTE - 5.150% - 03/0 | 5,015 | 5,115 |
| AT&T INC - 4.350% - 03/01/2029 | 5,007 | 4,939 |
| BHP BILLITON FIN - 4.750% - 02 | 5,113 | 5,056 |
| BK OF AMERICA CORP MTN CALL MA | 10,117 | 8,194 |
| BNY MELLONC ORP SER J - 4.410% | 4,836 | 4,948 |
| BP CAP MKTS AMER - 4.234% - 11 | 5,002 | 4,972 |
| CARRIER GLOBAL CORP - 2.242% - | 5,178 | 4,846 |
| CITIGROUP INC - 2.572% - 06/03 | 5,013 | 4,277 |
| CITIGROUP INC - 3.200% - 10/21 | 4,583 | 4,771 |
| COMCAST CORP - 1.500% - 02/15/ | 4,469 | 4,103 |
| COMCAST CORP - 3.150% - 03/01/ | 5,057 | 4,856 |
| CVS CAREMARK CORP NOTE - 4.300 | 5,960 | 4,921 |
| EQUINIX INC NOTE CALL MAKE WHO | 5,234 | 4,598 |
| FIFTH THIRD BANCORP NOTE CALL | 5,033 | 5,191 |
| GILEAD SCIENCES INC - 1.200% - | 4,788 | 4,452 |
| GOLDMAN SACHS - 3.814% - 04/23 | 5,169 | 4,750 |
| HOME DEPOT INC - 2.950% - 06/1 | 5,737 | 4,704 |
| INTEL - 3.750% - 08/05/2027 | 5,003 | 4,901 |
| JP MORGAN CHASE - 2.580% - 04/ | 10,043 | 8,475 |
| LOWES COS INC - 3.100% - 05/03 | 5,393 | 4,790 |
| MIDDLESEX CNTY - 4.803% - 08/1 | 9,999 | 10,089 |
| MORGAN STANLEY SER I MTN CALL | 4,791 | 4,609 |
| MPLX LP - 1.750% - 03/01/2026 | 4,536 | 4,679 |
| PFIZER INVT - 4.750% - 05/19/2 | 4,959 | 5,012 |
| SEMPRA ENERGY NOTE 3.4% 02/01/ | 5,016 | 4,769 |
| TORONTO DOMINION BANK - 1.950% | 4,866 | 4,622 |
| UNITED TECHNOLOGIES - 4.125% - | 5,658 | 4,887 |
| US BANCORP MTN - 4.548% - 07/2 | 5,074 | 4,930 |
| VERIZON COMMUNICATIONS INC - 1 | 4,768 | 4,107 |
| WELLS FARGO - 3.000% - 02/19/2 | 9,552 | 9,780 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERDEEN EMERGING MARKETS INST | 30,014 | 24,135 |
| BANK OF NOVA SCOTIA SPX 11/29/ | 65,000 | 69,030 |
| BNP PARIBAS C-GEARS EEM 9/30/2 | 30,000 | 28,920 |
| BOFA FINANCE LLC C-GEARS 02/28 | 425,000 | 424,999 |
| DFA EMERGING MARKETS VALUE POR | 25,392 | 26,881 |
| GQG PARTNERS EMERGING MARKETS | 25,133 | 29,438 |
| HSBC USA INC C-GEARS SPR 01/31 | 375,000 | 380,250 |
| INVESCO OPPENHEIMER DEVELOPING | 27,556 | 23,682 |
| ISHARES S&P 500 INDEX FD | 341,052 | 563,125 |
| ISHARES TRUST MSCI EAFE INDEX | 195,158 | 217,385 |
| ISHARES TRUST RUSSELL 1000 GRO | 225,526 | 304,383 |
| ISHARES TRUST RUSSELL 1000 VAL | 206,549 | 260,269 |
| JPMORGAN CHASE C GEARS 01/31/2 | 125,000 | 129,375 |
| JPMORGAN CHASE C-GEARS INTL BA | 75,000 | 75,900 |
| MARTIN CURRIE EMERGING MARKETS | 58,447 | 48,748 |
| MATTHEWS PACIFIC TIGER FUND | 65,883 | 44,420 |
| VANGUARD FTSE DEVELOPED MARKET | 203,560 | 235,620 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,116 | 22,116 | ||
| State or Local Filing Fees | 125 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 10,076 | 10,076 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 900 | |||
| 990-PF Extension for 2022 | 500 |