| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 4,000 | 1,000 | 3,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 3,108,294 | 2,968,670 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES RUSSELL 2000 VALUE INDEX FUND | AT COST | 1,917,074 | 4,364,617 |
| SPDR S&P 500 ETF FUND | AT COST | 5,464,742 | 23,245,986 |
| VANGUARD FTSE ALL WORLD | AT COST | 3,834,403 | 4,536,449 |
| VANGUARD FTSE ALL WORLD SMALL CAP | AT COST | 1,511,446 | 1,750,642 |
| VANGUARD MID CAP ETF | AT COST | 1,566,543 | 4,754,022 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX REFUNDABLE | 13,233 | 8,561 | 8,561 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MI FILING FEES | 20 | 0 | 20 | |
| OFFICE SUPPLIES | 214 | 0 | 214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 37,893 | 37,893 | 0 | |
| BANK INVESTMENT FEES | 19,807 | 19,807 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 31,672 | 0 | 0 | |
| FOREIGN TAXES | 12,356 | 12,356 | 0 |