| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,500 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 05574LFY9 BNP PARIBAS MTN | ||
| 92826CAC6 VISA INC | ||
| 46429B655 ISHARES FLOATING RAT | ||
| 68389XAU9 ORACLE CORP | 200,219 | 197,664 |
| 12189LAL5 BURLINGTN NORTH 3. | ||
| 94974BGP9 WELLS FARGO CO MTN | 198,744 | 195,418 |
| 06051GGQ6 BANK OF AMERICA MTN | ||
| 375558BF9 GILEAD SCIENCES INC | 197,314 | 195,942 |
| 22160KAL9 COSTCO WHOLESALE | 194,390 | 197,924 |
| 166764AH3 CHEVRON CORP | ||
| 19765N518 COLUMBIA CORPORATE I | ||
| 037833AS9 APPLE INC | 200,616 | 198,610 |
| 74442J406 PGIM SHT DUR HIGH YL | ||
| 46625HJE1 JPMORGAN CHASE CO | ||
| 695114CR7 PACIFICORP | 200,089 | 198,898 |
| 861729101 STONE RIDGE REINSUR | ||
| 751212AC5 RALPH LAUREN CORP | 100,226 | 97,904 |
| 808513AT2 CHARLES SCHWAB CORP | ||
| 10373QBE9 BP CAP MARKETS | 99,987 | 97,643 |
| 912828XW5 U S TREASURY NT | ||
| 9128286Z8 U S TREASURY NT | 101,438 | 98,332 |
| 912828XZ8 U S TREASURY NT | 104,693 | 97,551 |
| 912828S35 U S TREASURY BD |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 44,981 | 480,579 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 580135101 MCDONALDS CORP | ||
| 77957Q103 T ROWE PRICE SM CAP | ||
| 478160104 JOHNSON JOHNSON | ||
| 857477103 STATE STR CORP | ||
| 30303M102 FACEBOOK INC A | 33,176 | 68,314 |
| 78467Y107 SPDR S P MIDCAP 400 | ||
| 452308109 ILLINOIS TOOL WORKSI | ||
| 256746108 DOLLAR TREE INC | ||
| 458140100 INTEL CORP | ||
| 713448108 PEPSICO INC | ||
| 17275R102 CISCO SYSTEMS INC | 29,163 | 75,932 |
| 464287804 ISHARES CORE S P SMA | ||
| 46625H100 J P MORGAN CHASE CO | 56,021 | 217,558 |
| 459200101 INTERNATIONAL BUSINE | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 56585A102 MARATHON PETROLEUM C | 7,724 | 148,360 |
| 02079K305 ALPHABET INC CL A | 100,870 | 316,817 |
| 02079K107 ALPHABET INC CL C | ||
| 30231G102 EXXON MOBIL CORP | ||
| 91324P102 UNITED HEALTH GROUP | 14,237 | 159,520 |
| 92343V104 VERIZON COMMUNICATIO | 123,280 | 103,600 |
| 002824100 ABBOTT LABORATORIES | 20,905 | 96,972 |
| 742718109 PROCTER GAMBLE CO | ||
| 68389X105 ORACLE CORPORATION | ||
| 03027X100 AMERICAN TOWER CORP | 40,631 | 181,123 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 037833100 APPLE INC | 32,955 | 471,121 |
| 375558103 GILEAD SCIENCES INC | 96,327 | 129,454 |
| 81369Y605 FINANCIAL SELECT SEC | ||
| 00287Y109 ABBVIE INC | 15,890 | 88,488 |
| 149123101 CATERPILLAR INC | 18,769 | 59,430 |
| 191216100 COCA COLA COMPANY | ||
| 931142103 WAL MART STORES INC | 22,242 | 68,262 |
| 254687106 DISNEY WALT CO | ||
| H1467J104 CHUBB LTD | 39,883 | 71,868 |
| 437076102 HOME DEPOT INC | 75,826 | 141,046 |
| 29250N105 ENBRIDGE INC | ||
| 023135106 AMAZON.COM INC | 69,084 | 109,701 |
| 15135B101 CENTENE CORP COM | 17,442 | 25,083 |
| 097023105 BOEING CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 50155Q100 KYNDRYL HLDGS INC CO | ||
| 882508104 TEXAS INSTRUMENTS IN | 143,155 | 136,198 |
| G1151C101 ACCENTURE PLC CL A | 112,397 | 132,995 |
| 87612E106 TARGET CORP | 152,582 | 141,138 |
| 65339F101 NEXTERA ENERGY INC | 132,902 | 92,932 |
| 78409V104 S P GLOBAL INC | 39,332 | 48,017 |
| 717081103 PFIZER INC | 99,845 | 52,801 |
| 060505104 BANK OF AMERICA CORP | 136,410 | 137,744 |
| G5960L103 MEDTRONIC PLC | 94,059 | 96,137 |
| 67066G104 NVIDIA CORP | 16,566 | 60,912 |
| 92826C839 VISA INC | 73,093 | 87,998 |
| 217204106 COPART INC COM | 18,665 | 28,910 |
| 57667L107 MATCH GROUP INC NEW | 15,845 | 12,118 |
| 855244109 STARBUCKS CORP | 89,914 | 84,009 |
| 086516101 BEST BUY CO INC | 54,684 | 51,743 |
| 00724F101 ADOBE SYS INC | 43,047 | 74,575 |
| 609207105 MONDELEZ INTERNATION | 80,277 | 95,825 |
| 031162100 AMGEN INC | 88,636 | 94,471 |
| 20825C104 CONOCOPHILLIPS | 54,323 | 55,249 |
| 81762P102 SERVICENOW INC | 37,696 | 62,878 |
| 90353T100 UBER TECHNOLOGIES IN | 28,402 | 61,755 |
| 032654105 ANALOG DEVICES INC | 44,371 | 50,434 |
| G6095L109 APTIV PLC | 18,459 | 16,778 |
| 502431109 L3HARRIS TECHNOLOGIE | 85,765 | 82,352 |
| 235851102 DANAHER CORP | 38,469 | 36,320 |
| 22160K105 COSTCO WHSL CORP | 34,831 | 46,866 |
| 09247X101 BLACKROCK INC | 140,889 | 159,113 |
| 461202103 INTUIT INC | 17,275 | 25,001 |
| 808513105 SCHWAB CHARLES CORP | 38,188 | 33,712 |
| 57636Q104 MASTERCARD INC | 89,162 | 104,921 |
| 79466L302 SALESFORCE COM INC | 28,132 | 53,154 |
| 28176E108 EDWARDS LIFESCIENCES | 50,910 | 50,401 |
| 617446448 MORGAN STANLEY | 130,121 | 131,669 |
| 907818108 UNION PACIFIC CORP | 36,720 | 41,019 |
| 007903107 ADVANCED MICRO DEVIC | 29,340 | 60,880 |
| 620076307 MOTOROLA SOLUTIONS I | 1,385 | 1,879 |
| 012653101 ALBEMARLE CORP | 220,573 | 127,431 |
| 20030N101 COMCAST CORP CL A | 111,703 | 134,839 |
| 559222401 MAGNA INTL INC CL | 76,771 | 75,563 |
| 438516106 HONEYWELL INTERNATIO | 106,658 | 103,177 |
| 29444U700 EQUINIX INC | 567 | 805 |
| 893641100 TRANSDIGM GROUP INC | 19,035 | 30,348 |
| 550021109 LULULEMON ATHLETICA | 17,608 | 29,144 |
| 12572Q105 CME GROUP INC | 38,429 | 44,858 |
| 697435105 PALO ALTO NETWORKS I | 42,918 | 78,143 |
| 98954M101 ZILLOW GROUP INC | 15,864 | 23,709 |
| 009066101 AIRBNB INC CL A | 17,661 | 24,777 |
| 64110L106 NETFLIX.COM INC | 42,674 | 64,268 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 88339J105 TRADE DESK INC THE C | 16,559 | 22,452 |
| G5494J103 LINDE PLC | ||
| 30063P105 EXACT SCIENCES CORPO | ||
| 126650100 CVS HEALTH CORPORATI | 1,279 | 1,500 |
| 166764100 CHEVRON CORPORATION | 40,398 | 42,660 |
| 244199105 DEERE CO. | 42,157 | 40,787 |
| 70432V102 PAYCOM SOFTWARE INC | 40,546 | 28,527 |
| 74340W103 PROLOGIS INC | 49,202 | 54,920 |
| 747525103 QUALCOMM INC | 43,962 | 55,393 |
| 806857108 SCHLUMBERGER LTD | 26,198 | 28,206 |
| 911312106 UNITED PARCEL SERVIC | 60,101 | 55,345 |
| G54950103 LINDE PLC SHS | 50,474 | 60,374 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 1,484,084 | 1,512,562 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 609,117 | 543,607 |
| 14949P208 CAUSEWAY INTERNATL V | |||
| 949915482 ALLSPRING SPECIAL MI | AT COST | 1,348,947 | 1,315,982 |
| 31420B300 FEDERATED HERMES INS | AT COST | 695,387 | 712,281 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 1,474,056 | 1,466,649 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 96,705 | 89,921 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 567,009 | 556,243 |
| 19765N518 COLUMBIA CORPORATE I | AT COST | 64,709 | 60,074 |
| 808524847 SCHWAB US REIT ETF | AT COST | 32,185 | 29,346 |
| 464288638 ISHARES BARCLAYS INT | AT COST | 300,250 | 311,272 |
| 74442J406 PGIM SHT DUR HIGH YL | |||
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 486,113 | 641,328 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 1,133,758 | 1,035,943 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 139,387 | 140,535 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 38,397 | 33,921 |
| 464287804 ISHARES CORE S P SMA | AT COST | 737,464 | 988,214 |
| 77957Q103 T ROWE PRICE SM CAP | AT COST | 67,687 | 240,818 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 320,543 | 358,742 |
| 861729101 STONE RIDGE REINSUR | AT COST | 350,000 | 368,773 |
| 06828M876 BARON EMERGING MARKE | AT COST | 29,711 | 26,515 |
| 922908744 VANGUARD VALUE INDEX | AT COST | 22,187 | 23,920 |
| 46429B267 ISHARES US TREASURY | AT COST | 701,088 | 690,877 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 683,125 | 581,476 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,054 | 7,686 | 7,686 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 18 |
| VANGUARD REIT ADJUSTMENT | 2,214 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 209 | 209 | |
| OTHER INCOME | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 8,086 | 8,086 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 41,188 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 8,824 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,770 | 2,770 | 0 |