| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 48133LRG9 JPM 24M MXEF 2X LBR | 200,000 | 217,640 |
| 48133MZ52 JPM 24M MXEA 2X LBR | 4,000 | 4,898 |
| 78016FPE8 RBC 24M MXEA 2X LBR | 300,000 | 355,500 |
| 48133MZ78 JPM 24M MXEF 2X LBR | 247,000 | 293,634 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 761152107 RESMED INC | 11,058 | 25,115 |
| 655844108 NORFOLK SOUTHN CORP | 29,581 | 208,724 |
| 857477103 STATE STR CORP | 64,388 | 109,761 |
| 478160104 JOHNSON JOHNSON | 41,930 | 182,289 |
| 609839105 MONOLITHIC POWER SYS | 4,684 | 37,216 |
| 65339F101 NEXTERA ENERGY INC | 34,928 | 390,194 |
| 592688105 METTLER-TOLEDO INTL | 7,020 | 31,537 |
| 17275R102 CISCO SYSTEMS INC | 95,207 | 268,312 |
| 754730109 RAYMOND JAMES FINL I | 6,923 | 26,314 |
| 949746101 WELLS FARGO CO | 102,162 | 268,200 |
| 438516106 HONEYWELL INTERNATIO | 37,163 | 205,306 |
| 171340102 CHURCH AND DWIGHT CO | 4,106 | 28,463 |
| 30231G102 EXXON MOBIL CORP | 77,830 | 276,645 |
| 594918104 MICROSOFT CORP | 43,259 | 679,128 |
| 216648402 COOPER COS INC | 11,981 | 28,005 |
| 291011104 EMERSON ELECTRIC CO | 65,371 | 291,990 |
| G5960L103 MEDTRONIC PLC | 229,223 | 247,140 |
| 717081103 PFIZER INC | 98,424 | 108,250 |
| 579780206 MCCORMICK CO NON VTG | ||
| 73278L105 POOL CORPORATION | 8,631 | 30,302 |
| 217204106 COPART INC COM | 6,916 | 30,870 |
| 159864107 CHARLES RIV LABORATO | 13,591 | 29,550 |
| 33616C100 FIRST REPUBLIC BANK | ||
| 254543101 DIODES INC | 12,481 | 26,330 |
| 874054109 TAKE-TWO INTERACTIVE | 23,635 | 28,005 |
| 74758T303 QUALYS INC | 25,158 | 45,144 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,642 | 24,341 |
| 83088M102 SKYWORKS SOLUTIONS I | ||
| 70432V102 PAYCOM SOFTWARE INC | 15,681 | 25,840 |
| 00191U102 ASGN INC | ||
| 45167R104 IDEX CORP | ||
| 866674104 SUN COMMUNITIES INC | 23,693 | 22,721 |
| 453836108 INDEPENDENT BK CORP | 3,832 | 4,014 |
| 16115Q308 CHART INDUSTRIES INC | 2,895 | 3,545 |
| 11373M107 BROOKLINE BANCORP IN | ||
| 92839U206 VISTEON CORP | 1,422 | 1,749 |
| 35138V102 FOX FACTORY HOLDING | ||
| 879360105 TELEDYNE TECHNOLOGIE | 18,194 | 26,777 |
| 59064R109 MESA LABS INC | ||
| 199908104 COMFORT SYS USA INC | 559 | 2,057 |
| 197236102 COLUMBIA BKG SYS INC | 5,563 | 4,536 |
| 88146M101 TERRENO REALTY CORP | 4,399 | 4,638 |
| 057665200 BALCHEM CORP | 1,395 | 2,380 |
| 207410101 CONMED CORP | 1,854 | 1,971 |
| 012348108 ALBANY INTL CORP CL | 1,762 | 2,947 |
| 91324P102 UNITED HEALTH GROUP | 102,299 | 250,073 |
| 099502106 BOOZ ALLEN HAMILTON | 19,013 | 31,466 |
| G8473T100 STERIS PLC SHS USD | 10,882 | 26,602 |
| 05464T104 AXSOME THERAPEUTICS | 1,688 | 2,308 |
| 826919102 SILICON LABORATORIES | 1,049 | 1,190 |
| 950755108 WERNER ENTERPRISES I | ||
| 19247A100 COHEN STEERS INC | 3,796 | 4,620 |
| 29444U700 EQUINIX INC | 153,453 | 181,213 |
| 969904101 WILLIAMS SONOMA INC | ||
| G46188101 HORIZON THERAPEUTICS | ||
| 29362U104 ENTEGRIS INC | 23,433 | 34,388 |
| 09239B109 BLACKLINE INC | ||
| 229050307 CRYPORT INC | ||
| 93148P102 WALKER & DUNLOP INC | 2,568 | 3,441 |
| 29977A105 EVERCORE INC | 3,170 | 4,447 |
| 97650W108 WINTRUST FINANCIAL C | 2,856 | 4,452 |
| 64125C109 NEUROCRINE BIOSCIENC | ||
| 171779309 CIENA CORPORATION NE | ||
| 05550J101 BJS WHOLESALE CLUB H | 25,665 | 22,598 |
| 739276103 POWER INTEGRATIONS I | 1,110 | 1,150 |
| 87157D109 SYNAPTICS INC | ||
| 339750101 FLOOR DECOR HOLDINGS | ||
| 955306105 WEST PHARMACEUTICAL | 19,287 | 29,930 |
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 34417P100 FOCUS FINANCIAL PART | ||
| 922280102 VARONIS SYSTEMS INC | 2,130 | 2,943 |
| 574599106 MASCO CORP | ||
| 57776J100 MAXLINEAR INC CLASS | ||
| 043436104 ASBURY AUTOMOTIVE GR | 2,379 | 2,700 |
| 44267D107 HOWARD HUGHES CORP/T | ||
| 03027X100 AMERICAN TOWER CORP | 156,583 | 147,878 |
| 75524B104 RBC BEARINGS INC | ||
| 393222104 GREEN PLAINS INC. | ||
| 880779103 TEREX CORP | ||
| 55405Y100 MA COM TECH SOLUTION | 830 | 1,208 |
| 127203107 CACTUS INC A | 1,296 | 1,589 |
| 404030108 H E EQUIPMENT SERVI | ||
| 78463M107 SPS COMMERCE INC | 32,974 | 38,768 |
| 05478C105 AZEK CO INC CL A | 1,123 | 1,454 |
| 43283X105 HILTON GRAND VACATIO | 1,728 | 1,607 |
| 553368101 MP MATLS CORP | ||
| 674215207 CHORD ENERGY CORPORA | 1,748 | 2,493 |
| 30063P105 EXACT SCIENCES CORPO | 380,339 | 292,073 |
| 56585A102 MARATHON PETROLEUM C | 156,770 | 465,702 |
| 27627N105 EASTERN BANKSHARES I | ||
| 353514102 FRANKLIN ELEC INC | 1,295 | 1,450 |
| 86614U100 SUMMIT MATERIALS INC | 2,125 | 3,423 |
| 527064109 LESLIES INC | ||
| 98139A105 WORKIVA INC | 1,699 | 2,031 |
| 971378104 WILLSCOT MOBIL MINI | 25,767 | 22,873 |
| 23282W605 CYTOKINETICS INC | 607 | 584 |
| 44925C103 ICF INTERNATIONAL IN | 2,577 | 3,218 |
| 48576A100 KARUNA THERAPEUTICS | ||
| 68404L201 OPTION CARE HEALTH I | 1,961 | 2,089 |
| 000360206 AAON INC | ||
| 27032D304 EARTHSTONE ENERGY IN | ||
| 03237H101 AMYLYX PHARMACEUTICA | ||
| 646025106 NEW JERSEY RESOURCES | ||
| 227046109 CROCS INC | ||
| 243537107 DECKERS OUTDOOR CORP | 14,366 | 32,753 |
| 205768302 COMSTOCK RESOURCES I | ||
| 82489T104 SHOCKWAVE MEDICAL IN | ||
| 67000B104 NOVANTA INC | 1,109 | 1,516 |
| 74349U108 PROMETHEUS BIOSCIENC | ||
| 05605H100 BWX TECHNOLOGIES INC | 2,305 | 3,299 |
| 82982T106 SITIME CORP | ||
| 42226A107 HEALTHEQUITY INC | ||
| 184496107 CLEAN HBRS INC | 1,099 | 1,571 |
| 398433102 GRIFFON CORP | ||
| 516544103 LANTHEUS HOLDINGS IN | ||
| 76029N106 REPLIMUNE GROUP INC | ||
| 029899101 AMERICAN STATES WATE | ||
| 87901J105 TEGNA INC | 1,805 | 1,484 |
| 925050106 VERONA PHARMA PLC A | 2,137 | 3,002 |
| 165303108 CHESAPEAKE UTILITIES | ||
| 580589109 MCGRATH RENTCORP | ||
| 053611109 AVERY DENNISON CORP | 24,977 | 26,887 |
| 09627Y109 BLUEPRINT MEDICINES | ||
| 169905106 CHOICE HOTELS INTL I | ||
| 04280A100 ARROWHEAD PHARMACEUT | 933 | 704 |
| 49714P108 KINSALE CAPITAL GROU | ||
| Y7542C130 SCORPIO TANKERS INC | 3,177 | 3,526 |
| 92332V107 VENTYX BIOSCIENCES I | ||
| 29084Q100 EMCOR GROUP INC | 24,927 | 35,115 |
| 423452101 HELMERICH PAYNE INC | 1,522 | 1,413 |
| G72800108 PROTHENA CORP PLC | ||
| G037AX101 AMBARELLA INC | ||
| 28618M106 ELEMENT SOLUTIONS IN | 2,542 | 3,031 |
| 30226D106 EXTREME NETWORKS INC | 749 | 670 |
| 68213N109 OMNICELL INC COM | ||
| 13100M509 CALIX NETWORKS INC | ||
| 761330109 REVANCE THERAPEUTICS | ||
| 844895102 SOUTHWEST GAS HOLDIN | 4,407 | 4,118 |
| G3682E192 FRONTLINE LTD ORDINA | ||
| 896239100 TRIMBLE NAV LTD COM | ||
| 78709Y105 SAIA INC | 25,474 | 39,002 |
| G4388N106 HELEN OF TROY LTD | 2,263 | 2,779 |
| 92686J106 VIKING THERAPEUTICS | ||
| 127190304 CACI INTERNATIONAL I | 1,936 | 2,267 |
| 53814L108 LIVENT CORP | ||
| 00973Y108 AKERO THERAPEUTICS I | ||
| 05465P101 AXONICS MODULATION T | ||
| 736508847 PORTLAND GENERAL ELE | 2,468 | 2,124 |
| 86333M108 STRIDE INC | ||
| 92790C104 VIRIDIAN THERAPEUTIC | ||
| 90384S303 ULTRA SALON COSMETIC | 25,403 | 31,359 |
| 775133101 ROGERS CORP | 1,675 | 1,585 |
| 007973100 ADVANCED ENERGY INDS | 1,669 | 1,634 |
| 01741R102 ALLEGHENY TECHNOLOGI | 3,153 | 3,501 |
| 03209R103 AMPHASTAR PHARMACEUT | 1,623 | 1,856 |
| 03937C105 ARCBEST CORP | 1,674 | 1,923 |
| 047649108 ATKORE INTERNATIONAL | 2,185 | 2,400 |
| 05969A105 BANCORP INC DEL | 3,167 | 3,470 |
| 07831C103 BELLRING DISTR LLC C | 733 | 1,829 |
| 099406100 BOOT BARN HOLDINGS I | 1,048 | 998 |
| 10806X102 BRIDGEBIO PHARMA INC | 1,177 | 2,261 |
| 115236101 BROWN BROWN INC | 20,724 | 20,977 |
| 116794108 BRUKER CORPORATION | 29,447 | 26,379 |
| 14888U101 CATALYST PHARMACEUTI | 2,459 | 2,606 |
| 15872M104 CHAMPIONX CORPORATIO | 32,475 | 27,896 |
| 21044C107 CONSTRUCTION PARTNER | 1,943 | 2,089 |
| 224408104 CRANE COMPANY | 30,605 | 39,459 |
| 23257D103 CYMABAY THERAPEUTICS | 1,396 | 2,858 |
| 237194105 DARDEN RESTAURANTS I | 27,391 | 30,724 |
| 25271C201 DIAMOND OFFSHORE DRI | 2,511 | 2,262 |
| 25402D102 DIGITALOCEAN HLDGS I | 886 | 1,174 |
| 26856L103 E L F BEAUTY INC | 1,533 | 2,165 |
| 296315104 E S C O TECHNOLOGIES | 1,928 | 2,107 |
| 303075105 FACTSET RESEARCH SYS | 26,618 | 31,962 |
| 31188V100 FASTLY INC CLASS A | 1,096 | 1,068 |
| 346232101 FORESTAR GROUP INC | 2,165 | 2,778 |
| 358054104 FRESHWORKS INC CLASS | 1,880 | 2,185 |
| 436440101 HOLOGIC INC | 27,196 | 23,364 |
| 498894104 KNIFE RIV HLDG CO | 2,810 | 3,772 |
| 513847103 LANCASTER COLONY COR | 2,557 | 2,496 |
| 52661A108 RADA ELECTR INDS LTD | 3,868 | 4,389 |
| 558868105 MADRIGAL PHARMACEUTI | 627 | 694 |
| 59001A102 MERITAGE HOMES CORPO | 2,185 | 2,787 |
| 59100U108 PATHWARD FINANCIAL I | 3,286 | 3,282 |
| 65290E101 NEXTRACKER INC CLASS | 2,449 | 2,764 |
| 683344105 ONTO INNOVATION INC | 1,123 | 1,529 |
| 691497309 OXFORD INDS INC | 1,011 | 1,100 |
| 69404D108 PACIFIC BIOSCIENCES | 1,806 | 2,158 |
| 71375U101 PERFICIENT INC | 33,624 | 23,564 |
| 71424F105 PERMIAN RESOURCES CO | 2,484 | 2,897 |
| 74366E102 PROTAGONIST THERAPEU | 613 | 688 |
| 750917106 RAMBUS INC | 1,231 | 1,570 |
| 77313F106 ROCKET PHARMACEUTICA | 358 | 509 |
| 78440X887 SL GREEN REALTY CORP | 2,618 | 3,252 |
| 80874P109 SCIENTIFIC GAMES COR | 3,165 | 3,120 |
| 825704109 SI BONE INC | 1,250 | 1,050 |
| 82900L102 SIMPLY GOOD FOODS CO | 3,186 | 3,406 |
| 829073105 SIMPSON MFG CO INC | 1,291 | 2,178 |
| 830940102 SKYWARD SPECIALTY IN | 2,901 | 3,456 |
| 85254J102 STAG INDUSTRIAL INC | 2,438 | 2,827 |
| 86800U104 SUPER MICRO COMPUTER | 1,383 | 1,706 |
| 89377M109 TRANSMEDICS GROUP IN | 1,456 | 1,815 |
| 896945201 TRIPADVISOR INC COM | 1,702 | 1,679 |
| 92047W101 VALVOLINE INC | 24,156 | 23,675 |
| 92243G108 VAXCYTE INC COM | 2,032 | 2,638 |
| 942749102 WATTS WATER TECHNOLO | 25,938 | 31,459 |
| G01767105 ALKERMES PLC | 706 | 721 |
| G25457105 CREDO TECHNOLOGY GRO | 1,734 | 1,947 |
| G3323L100 FABRINET | 25,428 | 24,743 |
| G6700G107 NVENT ELECTRIC PLC | 28,375 | 29,959 |
| G8068L108 SHARKNINJA INC | 2,935 | 3,428 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCX7K5 CARLYLE PRIVATE EQUI | AT COST | 257,166 | 269,186 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 759,867 | 653,527 |
| 56063J344 MAINSTAY FLOATING RA | AT COST | 703,549 | 707,825 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 195,000 | 133,390 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 206,216 | 248,673 |
| 07831C103 BELLRING DISTR LLC C | |||
| 13161T401 CALVERT SHORT DURATI | AT COST | 749,156 | 731,847 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 237,531 | 236,859 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 45,087 | 66,699 |
| 025083874 AMERICAN CENT ULTRA | AT COST | 154,894 | 276,981 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,234,005 | 1,178,670 |
| 412295107 HARDING LOEVNER INTE | AT COST | 615,921 | 687,609 |
| 025076878 AMERICAN CENTURY REA | AT COST | 141,694 | 119,472 |
| 921910501 VANGUARD INTERNATION | AT COST | 600,942 | 654,110 |
| 464288521 ISHARES CORE US REIT | AT COST | 239,090 | 242,133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 12,071 | 14,490 | 14,490 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 10,915 | 0 | 10,915 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 2 | 2 | 0 | |
| ADVISORY COMMITTEE FEES | 10,500 | 0 | 10,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 425 | 425 | |
| FEDERAL TAX REFUND | 4,306 | 0 | |
| CARLYLE PE ACCESS DISTRIBUTIONS | 21,695 | 21,695 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 3,692 | 3,692 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,031 | 3,031 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 728 | 728 | 0 |