| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND FUND ADMIN | 29,151 | 0 | 0 | 29,151 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NETWORK INSTALLATION | 2020-09-01 | 16,492 | 11,742 | 200DB | 5.000000000000 | 1,900 | 0 | 3,298 | |
| COMPUTER EQUIPMENT | 2020-09-01 | 14,017 | 9,980 | 200DB | 5.000000000000 | 1,615 | 0 | 2,803 | |
| OFFICE FURNITURE | 2020-09-01 | 53,431 | 37,778 | 200DB | 5.000000000000 | 6,261 | 0 | 10,686 | |
| POLYCOM CONFERENCE SYSTEM | 2023-08-09 | 4,100 | 200DB | 5.000000000000 | 820 | 0 | 342 | ||
| POLYCOM STUDIO, TOUCH CONTROL | 2023-03-15 | 3,415 | 200DB | 5.000000000000 | 683 | 0 | 569 | ||
| APPLIANCES | 2023-05-21 | 3,495 | 200DB | 5.000000000000 | 699 | 0 | 408 | ||
| CONFERENCE CREDENZA W/ LOCKS | 2023-06-07 | 3,611 | 200DB | 5.000000000000 | 722 | 0 | 421 | ||
| OFFICE DESKS | 2023-06-07 | 9,159 | 200DB | 5.000000000000 | 1,832 | 0 | 1,069 | ||
| OFFICE CREDENZA | 2023-06-07 | 6,800 | 200DB | 5.000000000000 | 1,360 | 0 | 793 | ||
| EXECUTIVE OFFICE TABLE | 2023-06-07 | 2,960 | 200DB | 5.000000000000 | 592 | 0 | 345 | ||
| WASTE/RECYCABLE UNIT | 2023-06-07 | 3,390 | 200DB | 5.000000000000 | 678 | 0 | 396 | ||
| OFFICE FURNITURE | 2020-09-01 | 714 | 771 | 200DB | 5.000000000000 | 0 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
GREATER WAUSAU PROSPERITY PARTNERSHIP FNA WAUSAU AREA CHAMBER FOUNDATION |
200 WASHINGTON STREET SUITE 120 WAUSAU,WI54403 |
2023-09-12 | 200,500 | THE $200,500 WAS APPROVED AS A STAFFING GRANT FOR GREATER WAUSAU PROSPERITY PARTNERSHIP. | 100,000 | NONE | 2023-12-31 | FOUNDATION IS IN CLOSE CONTACT WITH DONEE AND RECEIVES ROUTINE CASH USE REPORTS. NO DISCREPANCIES HAVE BEEN NOTED. FUNDS APPEAR TO BE APPROPRIATELY DISBURSED IN SUPPORT OF PURPOSE. | |
|
GREATER WAUSAU PROSPERITY PARTNERSHIP FNA WAUSAU AREA CHAMBER FOUNDATION |
200 WASHINGTON STREET SUITE 120 WAUSAU,WI54403 |
2023-10-05 | 50,000 | THE $50,000 WAS APPROVED AS A SENIOR LIVING COMPLEX FEASIBILITY STUDY GRANT FOR GREATER WAUSAU PROSPERITY PARTNERSHIP. | 37,500 | NONE | 2023-12-31 | FOUNDATION IS IN CLOSE CONTACT WITH DONEE AND RECEIVES ROUTINE CASH USE REPORTS. NO DISCREPANCIES HAVE BEEN NOTED. FUNDS APPEAR TO BE APPROPRIATELY DISBURSED IN SUPPORT OF PURPOSE. | |
|
GREATER WAUSAU PROSPERITY PARTNERSHIP FNA WAUSAU AREA CHAMBER FOUNDATION |
200 WASHINGTON STREET SUITE 120 WAUSAU,WI54403 |
2023-09-15 | 200,000 | THE $200,000 WAS APPROVED AS A PROGRAM RELATED INVESTMENT IN THE FORM OF A LINE OF CREDIT. THE LINE OF CREDIT FUNDS ARE TO BE USED FOR THE REDEVELOPMENT OF THE FORMER WAUSAU CENTER MALL PROPERTY OWNED BY WAUSAU OPPORTUNITY ZONE, INC., A SUBSIDIARY OF GREATER WAUSAU PROSPERITY PARTNERSHIP. | 200,000 | NONE | 2023-12-31 | FOUNDATION IS IN CLOSE CONTACT WITH DONEE AND RECEIVES ROUTINE CASH USE REPORTS. NO DISCREPANCIES HAVE BEEN NOTED. FUNDS APPEAR TO BE APPROPRIATELY DISBURSED IN SUPPORT OF PURPOSE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC SR NT 2.50% DTD 03/30/2020 DUE 04/15/2027 CALLABLE | 1,444,191 | 1,362,103 |
| AMAZON COM INC SR GLBL NT 1.65% DTD 05/12/2021 DUE 05/12/2028 CALLABLE | 1,425,617 | 1,369,204 |
| WELLS FARGO CO MTN SR NT 3.00% DTD 02/19/2015 DUE 02/19/2025 NON-CALLABLE | 1,397,274 | 1,356,742 |
| APPLE INC SR GLBL NT 3.25% DTD 08/08/2022 DUE 08/08/2029 CALLABLE | 1,370,061 | 1,368,357 |
| BRISTOL MYERS SQUIBB CO SR GLBL NT 2.95% DTD 03/02/2022 DUE 03/15/2032 CALLA | 1,320,678 | 1,365,794 |
| FISERV INC SR GLBL NT 2.25% DTD 05/13/2020 DUE 06/01/2027 CALLABLE | 1,442,914 | 1,368,571 |
| GILEAD SCIENCES INC SR GLBL 3.50% DTD 11/17/2014 DUE 02/01/2025 CALLABLE | 1,370,374 | 1,355,663 |
| BLACKROCK INC SR GLBL 2.40% DTD 01/27/2020 DUE 04/30/2030 CALLABLE | 1,351,367 | 1,373,726 |
| META PLATFORMS INC GLBL NT 3.85% DTD 08/09/2022 DUE 08/15/2032 CALLABLE | 1,322,416 | 1,380,104 |
| RTX CORPORATION SR GLBL NT 2.25% DTD 05/18/2020 DUE 07/01/2030 CALLABLE | 1,324,312 | 1,378,832 |
| U S BANCORP MTNS BK ENT FR 3.10% DTD 04/26/2016 DUE 04/27/2026 CALLABLE | 1,432,778 | 1,362,674 |
| JPMORGAN CHASE & CO NT 3.625% DTD 05/13/2014 DUE 05/13/2024 | 1,368,723 | 1,350,452 |
| BLACKROCK HIGH YIELD BOND PORTFOLIO CLASS K #340 | 3,022,178 | 3,177,781 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOAST INC CL A | 38,864 | 36,520 |
| STARBUCKS CORP COM | 618,943 | 591,518 |
| STRYKER CORP COM | 485,390 | 673,785 |
| TARGET CORP COM | 87,402 | 78,331 |
| TEXAS INSTRUMENTS INC COM | 103,575 | 93,753 |
| TREX CO INC COM | 55,352 | 82,790 |
| TOTALENERGIES SE | 68,658 | 101,070 |
| TRANSDIGM GROUP INC COM | 589,929 | 1,097,586 |
| SCHWAB CHARLES CORP NEW COM | 609,772 | 791,200 |
| TYLER TECHNOLOGIES INC COM | 63,550 | 62,718 |
| UBER TECHNOLOGIES INC COM | 287,596 | 600,307 |
| UNION PAC CORP COM | 109,676 | 122,810 |
| SPROUT SOCIAL INC COM CL A | 490,994 | 503,808 |
| INTERCONTINENTAL EXCHANGE, INC. COM | 396,761 | 488,034 |
| SAREPTA THERAPEUTICS INC COM | 30,347 | 26,518 |
| SALESFORCE INC | 715,403 | 988,091 |
| S&P GLOBAL INC COM | 384,144 | 440,520 |
| RYAN SPECIALTY HOLDINGS, INC | 241,114 | 275,328 |
| ROCKWELL AUTOMATION INC COM | 445,075 | 652,008 |
| RESMED INC COM | 338,699 | 430,050 |
| RB GLOBAL INC | 632,715 | 756,191 |
| PURE STORAGE INC CL A | 33,487 | 46,358 |
| PROCTER & GAMBLE CO COM | 180,320 | 183,175 |
| POWERSCHOOL HOLDINGS INC COM CL A | 166,154 | 212,040 |
| POOL CORP COM | 305,334 | 386,749 |
| PHREESIA INC COM | 178,805 | 173,625 |
| UNITEDHEALTH GROUP INC COM | 229,072 | 360,105 |
| WALMART INC. | 1,040,430 | 1,156,047 |
| PORTILLOS INC COM CL A | 126,397 | 113,899 |
| LINDE PLC COM | 496,436 | 731,475 |
| PAYPAL HLDGS INC COM | 73,686 | 76,087 |
| O REILLY AUTOMOTIVE INC NEW COM | 318,126 | 570,048 |
| NVIDIA CORP COM | 97,680 | 247,610 |
| NOVANTA INC COM | 46,323 | 50,523 |
| NORTHROP GRUMMAN CORP COM | 187,074 | 182,106 |
| NIKE INC CL B | 51,498 | 38,325 |
| NEXTERA ENERGY INC COM | 111,439 | 103,258 |
| MONTROSE ENVIRONMENTAL GROUP I COM | 120,815 | 101,209 |
| MONGODB INC CL A | 225,670 | 378,186 |
| MICROSOFT CORP COM | 1,153,325 | 1,514,313 |
| MICROCHIP TECHNOLOGY INC COM | 168,647 | 188,566 |
| MEDTRONIC PLC SHS | 108,792 | 107,094 |
| PEPSICO INC COM | 355,871 | 376,196 |
| PFIZER INC COM | 151,693 | 166,550 |
| MCCORMICK & CO INC COM NON VTG | 86,494 | 85,525 |
| LOWES COS INC COM | 484,714 | 545,248 |
| GUIDEWIRE SOFTWARE INC COM | 293,022 | 436,160 |
| LILLY ELI & CO COM | 357,227 | 958,320 |
| LEGALZOOM COM INC COM | 248,605 | 238,430 |
| KROGER CO COM | 50,445 | 51,881 |
| KIMBERLY CLARK CORP COM | 121,927 | 115,435 |
| JPMORGAN CHASE & CO COM | 850,220 | 931,298 |
| JOHNSON & JOHNSON COM | 387,437 | 370,847 |
| IRHYTHM TECHNOLOGIES INC COM | 331,479 | 608,201 |
| INTUITIVE SURGICAL INC COM NEW | 411,057 | 551,584 |
| MCDONALDS CORP COM | 94,429 | 118,604 |
| INSULET CORP COM | 32,382 | 54,245 |
| ACCENTURE PLC CLASS A ORDINARY SHARES | 37,228 | 88,429 |
| HOME DEPOT INC COM | 679,618 | 713,893 |
| VERISK ANALYTICS INC COM | 143,893 | 183,206 |
| GLOBAL PMTS INC COM | 59,618 | 63,500 |
| GENERAL DYNAMICS CORP COM | 149,395 | 191,377 |
| GENERAC HLDGS INC COM | 395,827 | 452,340 |
| FLYWIRE CORPORATION COM VTG | 311,869 | 312,525 |
| FASTENAL CO COM | 603,552 | 770,763 |
| EVOLENT HEALTH INC CL A | 437,786 | 549,950 |
| EMERSON ELEC CO COM | 90,485 | 87,597 |
| ECOLAB INC COM | 656,960 | 684,308 |
| DUTCH BROS INC CL A | 44,754 | 49,089 |
| DOUBLEVERIFY HLDGS INC COM | 67,238 | 73,560 |
| DOLBY LABORATORIES INC COM | 77,187 | 68,944 |
| DISNEY WALT CO COM | 133,163 | 120,627 |
| DEXCOM INC COM | 462,448 | 502,565 |
| DESCARTES SYS GROUP INC COM | 333,467 | 395,082 |
| DEERE & CO COM | 87,279 | 89,971 |
| CVS HEALTH CORPORATION | 88,658 | 94,594 |
| COSTCO WHSL CORP NEW COM | 250,559 | 391,427 |
| COSTAR GROUP INC COM | 313,698 | 393,255 |
| COPART INC COM | 27,432 | 39,200 |
| CONAGRA BRANDS, INC | 71,980 | 77,382 |
| COCA COLA CO COM | 112,846 | 117,860 |
| CME GROUP INC COM | 72,603 | 73,710 |
| CHEVRON CORP NEW COM | 151,774 | 200,173 |
| BOOZ ALLEN HAMILTON HLDG CORP CL A | 137,712 | 213,866 |
| WABTEC CORP COM | 631,380 | 923,197 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 369,400 | 554,606 |
| GOLDMAN SACHS GROUP INC COM | 286,079 | 337,163 |
| CARMAX INC COM | 292,443 | 345,330 |
| ZOETIS INC CL A | 507,901 | 592,110 |
| APPLIED MATLS INC COM | 90,910 | 192,377 |
| APPLE INC COM | 638,854 | 880,247 |
| AON PLC SHS CL A | 496,614 | 574,765 |
| AMETEK INC NEW COM | 536,139 | 695,011 |
| AMERICAN EXPRESS CO COM | 741,823 | 888,179 |
| AMAZON.COM INC COM | 804,246 | 922,276 |
| ALPHABET INC CAP STK CL C | 190,340 | 196,738 |
| ALPHABET INC CAP STK CL A | 811,939 | 1,096,287 |
| ABBOTT LABORATORIES COM | 126,746 | 110,070 |
| WASTE MANAGEMENT INC COM | 323,972 | 378,438 |
| BLACKSTONE INC | 82,592 | 91,644 |
| WORKDAY INC CL A | 569,451 | 841,983 |
| AMERICAN FUNDS NEW WORLD FUND - F3 | 612,262 | 615,147 |
| BAIRD MIDCAP FUND - INST | 668,183 | 692,956 |
| GQG PARTNERS EMERGING MARKETS EQUITY | 2,301,061 | 2,540,972 |
| JANUS HENDERSON SMALL CAP VALUE | 641,330 | 656,384 |
| JPMORGAN SMALL CAP GROWTH FUND CL L | 742,203 | 795,017 |
| MFS INTERNATIONAL EQUITY FUND CL R6 | 2,837,707 | 3,156,673 |
| OAKMARK INTERNATIONAL FUND - INST | 2,860,197 | 3,155,001 |
| VANGUARD MID CAP VALUE INDEX FUND | 1,075,982 | 1,104,954 |
| VANGUARD INDEX FDS TOTAL STK MKT | 7,107,805 | 7,098,334 |
| BILL COM HLDGS INC COM | 109,349 | 97,908 |
| HONEYWELL INTERNATIONAL INC COM | 120,554 | 125,407 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POA LIMITED-WI DAVIS FOUNDATION ORIG DTD 08/21/2021 | AT COST | 1 | 1 |
| CARLYLE PRIVATE EQUITY ACCESS BLOCKER FUND III LP | AT COST | 717,840 | 717,840 |
| FICI 2022 SERIES - FICTIV INC | AT COST | 100,168 | 100,169 |
| AGMT MULTI-PARTY SERVICE ORIG DTD 07/21/2021 | AT COST | 1 | 1 |
| SHERIDAN CAPITAL PARTNERS FUND III | AT COST | 68,746 | 68,746 |
| GLOUSTON PRIVATE EQUITY OPPORTUNITIES VI FTE, LP | AT COST | 976,029 | 976,029 |
| HAMLIN HIGH DIVIDEND EQUITY DAVIS FOUNDATION | AT COST | 5,000,000 | 5,654,449 |
| COX/OUTWEST | AT COST | 200,318 | 200,318 |
| BOW RIVER CAPITAL PRIVATE EQUITY III | AT COST | 67,185 | 67,185 |
| ABBOTT SECONDARY OPPORTUNITIES FUND II, LP - OFFSHORE | AT COST | 642,412 | 642,412 |
| INV POLICY STMT ORIG DTD 07/21/2021 | AT COST | 1 | 1 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| NETWORK INSTALLATION | 16,492 | 13,642 | 2,850 | 2,850 |
| COMPUTER EQUIPMENT | 14,017 | 11,595 | 2,422 | 2,422 |
| OFFICE FURNITURE | 53,431 | 44,039 | 9,392 | 9,392 |
| POLYCOM CONFERENCE SYSTEM | 4,100 | 820 | 3,280 | 3,280 |
| POLYCOM STUDIO, TOUCH CONTROL | 3,415 | 683 | 2,732 | 2,732 |
| APPLIANCES | 3,495 | 699 | 2,796 | 513 |
| CONFERENCE CREDENZA W/ LOCKS | 3,611 | 722 | 2,889 | 2,889 |
| OFFICE DESKS | 9,159 | 1,832 | 7,327 | 7,327 |
| OFFICE CREDENZA | 6,800 | 1,360 | 5,440 | 5,440 |
| EXECUTIVE OFFICE TABLE | 2,960 | 592 | 2,368 | 2,368 |
| WASTE/RECYCABLE UNIT | 3,390 | 678 | 2,712 | 2,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSE | 1,587 | 0 | 0 | 1,587 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT | 1,350,000 | 1,550,000 | 1,550,000 |
| ALLOWANCE ON LOANS | -1,350,000 | -1,550,000 | -1,550,000 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT OF DONATED STOCK | 4,819,023 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INFORMATION TECHNOLOGY | 24,634 | 0 | 0 | 24,634 |
| OFFICE EXPENSES | 21,415 | 0 | 0 | 21,415 |
| INSURANCE | 10,125 | 0 | 0 | 10,125 |
| RETIREMENT PLAN FEES | 3,032 | 0 | 0 | 3,032 |
| RESERVE FOR LOANS | 200,000 | 0 | 0 | 0 |
| DUES AND SUBSCRIPTIONS | 1,363 | 0 | 0 | 1,363 |
| PROFESSIONAL DEVELOPMENT | 3,140 | 0 | 0 | 3,140 |
| CHARITY SUPPORT FEES | 1,412 | 0 | 0 | 1,412 |
| MISCELLANEOUS | 1,209 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 277,404 | 277,404 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 8,803 | 8,803 | 0 | 0 |
| PAYROLL TAXES | 19,580 | 0 | 0 | 19,580 |