| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 857477AL7 STATE STREET CORP | ||
| 166764AH3 CHEVRON CORP | ||
| 6174468C6 MORGAN STANLEY | 100,055 | 98,554 |
| 20030NBS9 COMCAST CORP | 95,191 | 97,076 |
| 961214DZ3 WESTPAC BANKING CORP | ||
| 91324PCP5 UNITEDHEALTH GROUP | 100,032 | 98,555 |
| 07330MAA5 BRANCH BANKING TRUST | 99,998 | 95,814 |
| 459200HU8 IBM CORP | 100,091 | 99,756 |
| 370334CF9 GENERAL MILLS INC | 99,381 | 98,596 |
| 057071854 BAIRD AGGREGATE BOND | ||
| 89153VAT6 TOTAL CAPITAL INTL | 101,797 | 91,833 |
| 12547CBN7 CIBC BK USA C D | 25,000 | 24,936 |
| 14042RVU2 CAPITAL ONE C D | 25,000 | 24,783 |
| 15987UBU1 CHARLES SCHWAB C D | 25,000 | 24,994 |
| 29736RAP5 ESTEE LAUDER CO INC | 21,762 | 22,250 |
| 30303M8G0 META PLATFORMS INC | 24,005 | 24,345 |
| 437076BY7 HOME DEPOT INC | 22,958 | 23,497 |
| 438516BU9 HONEYWELL | 22,601 | 23,109 |
| 458140BZ2 INTEL CORP | 23,917 | 24,603 |
| 61690U7F1 MORGAN STANLEY C D | 24,938 | 25,552 |
| 61768EUW1 MORGAN STANLEY C D | 24,950 | 24,784 |
| 63743HFG2 NATIONAL RURAL MTN | 25,022 | 25,285 |
| 79466LAF1 SALESFORCE COM INC | 24,350 | 24,496 |
| 90355GDN3 UBS BK USA C D | 25,000 | 24,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 ATT INC | ||
| 037833100 APPLE INC | 10,219 | 135,734 |
| 06828M876 BARON EMERGING MARKE | ||
| 17275R102 CISCO SYSTEMS INC | 30,515 | 38,900 |
| 78462F103 SPDR S P 500 ETF | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 166764100 CHEVRON CORPORATION | 17,350 | 26,849 |
| 718546104 PHILLIPS 66 | ||
| G1151C101 ACCENTURE PLC CL A | 5,782 | 24,564 |
| 594918104 MICROSOFT CORP | 13,322 | 141,015 |
| 46625H100 J P MORGAN CHASE CO | 9,982 | 39,123 |
| 91324P102 UNITED HEALTH GROUP | 22,126 | 45,276 |
| 20030N101 COMCAST CORP CL A | 47,033 | 56,260 |
| H1467J104 CHUBB LTD | 15,505 | 36,160 |
| 09247X101 BLACKROCK INC | ||
| 438516106 HONEYWELL INTERNATIO | 23,111 | 46,136 |
| 717081103 PFIZER INC | 43,246 | 35,124 |
| 921937694 VANGUARD MIDCAP VALU | ||
| 88579Y101 3M CO | 60,620 | 32,905 |
| 931142103 WAL MART STORES INC | 27,944 | 47,295 |
| 023135106 AMAZON.COM INC | 60,289 | 112,436 |
| 060505104 BANK OF AMERICA CORP | 31,576 | 40,741 |
| 56585A102 MARATHON PETROLEUM C | 9,974 | 44,508 |
| 882508104 TEXAS INSTRUMENTS IN | 38,172 | 58,809 |
| 375558103 GILEAD SCIENCES INC | ||
| 12572Q105 CME GROUP INC | 30,150 | 35,802 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 92826C839 VISA INC | 23,371 | 33,846 |
| 02079K305 ALPHABET INC CL A | 31,949 | 83,116 |
| 641233200 NEUBERGER BERMAN GEN | ||
| 437076102 HOME DEPOT INC | 19,566 | 36,388 |
| 958102105 WESTERN DIGITAL CORP | ||
| 012653101 ALBEMARLE CORP | ||
| N53745100 LYONDELLBASELL INDUS | ||
| 002824100 ABBOTT LABORATORIES | 31,182 | 39,625 |
| 92343V104 VERIZON COMMUNICATIO | 35,419 | 22,620 |
| 031162100 AMGEN INC | 27,110 | 41,763 |
| 03027X100 AMERICAN TOWER CORP | 30,748 | 32,382 |
| 57636Q104 MASTERCARD INC | 21,058 | 31,988 |
| 253868103 DIGITAL REALTY TRUST | 33,174 | 39,028 |
| 87612E106 TARGET CORP | ||
| 855244109 STARBUCKS CORP | 21,268 | 25,923 |
| 98419M100 XYLEM INC COM | 14,746 | 25,159 |
| 620076307 MOTOROLA SOLUTIONS I | 19,133 | 36,005 |
| 808513105 SCHWAB CHARLES CORP | 22,222 | 42,656 |
| 032654105 ANALOG DEVICES INC | 20,444 | 41,300 |
| 773903109 ROCKWELL AUTOMATION | 18,014 | 18,629 |
| 478160104 JOHNSON JOHNSON | 42,886 | 37,618 |
| 00724F101 ADOBE SYS INC | 10,405 | 11,932 |
| 22160K105 COSTCO WHSL CORP | 38,525 | 52,806 |
| 278865100 ECOLAB INC | 35,298 | 44,629 |
| 79466L302 SALESFORCE COM INC | 10,268 | 11,841 |
| 907818108 UNION PACIFIC CORP | 18,718 | 20,878 |
| 00287Y109 ABBVIE INC | 43,275 | 41,067 |
| 149123101 CATERPILLAR INC | 17,511 | 23,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937694 VANGUARD MIDCAP VALU | AT COST | 157,930 | 206,330 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 104,416 | 197,482 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 416,861 | 354,391 |
| 31420B300 FEDERATED HERMES INS | AT COST | 50,000 | 48,551 |
| 06828M876 BARON EMERGING MARKE | AT COST | 119,582 | 157,672 |
| 78462F103 SPDR S P 500 ETF | AT COST | 110,335 | 311,328 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 55,000 | 57,191 |
| 09253F408 ISHARES MSCI EAFE IN | AT COST | 369,192 | 424,850 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,573 | 1,851 | 1,851 |
| Description | Amount |
|---|---|
| DIGITAL REALTY TR ROC ADJ | 406 |
| ROUNDING | 12 |
| PY ROC ADJ | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL EXPENSES | 958 | 0 | 958 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 52 | 52 | |
| FEDERAL TAX REFUND | 398 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 30,516 | 30,516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,287 | 1,287 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,225 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,864 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |