| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 64,188 | 38,513 | 25,675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 7379 - BONDS | 15,583,210 | 15,583,210 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 6291 - STOCKS | 6,105,706 | 6,105,706 |
| CHARLES SCHWAB 7379 - STOCKS | 14,400,135 | 14,400,135 |
| CHARLES SCHWAB 6949 - STOCKS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1607 CAPITAL PARTNERS INTL EQUITY | FMV | 2,381,401 | 2,381,401 |
| ACCOLADE PTRS | FMV | 2,725,087 | 2,725,087 |
| ALPHADYNE INTL FD | FMV | 6,464,065 | 6,464,065 |
| ARROWSTREET CAP | FMV | 7,921,043 | 7,921,043 |
| BROADRIVER III | FMV | 735,801 | 735,801 |
| CEVIAN CAPITAL | FMV | 3,613,541 | 3,613,541 |
| CHARLES SCHWAB 6291 - CASH & MM | FMV | 73,356 | 73,356 |
| CHARLES SCHWAB 7379 - CASH & MM | FMV | 1,853,743 | 1,853,743 |
| CHARLES SCWAB 6949 - CASH & MM | FMV | ||
| COATUE GROWTH V | FMV | 599,656 | 599,656 |
| COATUE GWT V-B | FMV | ||
| GQG PARTNERS INTL | FMV | 4,622,054 | 4,622,054 |
| DAVIDSON KEMPNER | FMV | 3,552,580 | 3,552,580 |
| FIRST EAGLE US SM | FMV | 2,187,753 | 2,187,753 |
| FORESTER DIVERSIFIED LTD CLASS B | FMV | 1,772,755 | 1,772,755 |
| FORTRESS CREDIT | FMV | 566,644 | 566,644 |
| GLOBAL RESEARCH | FMV | 6,182,189 | 6,182,189 |
| GREEN CRT CHINA | FMV | 888,612 | 888,612 |
| GREENSPRING EARLY | FMV | 1,467,437 | 1,467,437 |
| GREENSPRING IX | FMV | 2,096,742 | 2,096,742 |
| GREENSPRING SEC | FMV | 1,978,047 | 1,978,047 |
| IFP GLOBAL EQUITY | FMV | 3,901,107 | 3,901,107 |
| INVESTABLE EMERGING MARKETS COUNTRY | FMV | 1,385,705 | 1,385,705 |
| ISAM | FMV | 2,709,359 | 2,709,359 |
| KHP OFFSHORE FEED | FMV | 2,898,985 | 2,898,985 |
| KHP STRATEGIC 12 | FMV | 2,600,076 | 2,600,076 |
| KLINE HILL PART | FMV | 960,554 | 960,554 |
| LEVEL EQUITY GR V & LVL STRUC CP II | FMV | 1,175,425 | 1,175,425 |
| LEVEL EQUITY GRWT | FMV | 1,500,151 | 1,500,151 |
| LEVEL STRUCTURE | FMV | 572,586 | 572,586 |
| MAHOUT GLOBAL | FMV | 1,474,372 | 1,474,372 |
| MANULIFE PE | FMV | 1,864,033 | 1,864,033 |
| PEAK ROCK CAP CR | FMV | 76,177 | 76,177 |
| PEAK ROCK CAP FD | FMV | 555,746 | 555,746 |
| STANDARD CRYPTO V | FMV | 1,260,299 | 1,260,299 |
| TWO SIGMA | FMV | 7,497,684 | 7,497,684 |
| TWO SIGMA CHINA | FMV | 1,100,482 | 1,100,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 518 | 259 | 259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM BROKERS | 2,291,888 | 3,703,383 | 3,703,383 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSE | 319,523 | 319,523 | ||
| CAMBRIDGE - FEES | 176,896 | 176,896 | ||
| FOUNDATION INSURANCE | 10,408 | 5,204 | 5,204 | |
| COMPUTER SERVICE | 6,030 | 3,015 | 3,015 | |
| OFFICE SUPPLIES & EXPENSE | 5,233 | 2,617 | 2,616 | |
| MISCELLANEOUS | 1,669 | 834 | 835 | |
| ENTERTAINMENT & MEALS | 3,440 | 1,720 | 1,720 | |
| DUES AND SUBSCRIPTIONS | 6,825 | 3,412 | 3,413 | |
| PORTFOLIO DED FROM PSHIP K-1S | 608,904 | |||
| INSPIRED IN HI CONTEST - AWAR | 20,917 | 20,917 | ||
| INSPIRED IN HI CONTEST - EXPE | 11,489 | 11,489 | ||
| FEDERAL INCOME TAX | 36,721 | |||
| PARKING | 2,062 | 1,031 | 1,031 | |
| PARKING - MONTHLY | 10,023 | 4,009 | 6,014 | |
| PHONE | 1,939 | 776 | 1,163 | |
| WEBSITE | 588 | 588 | ||
| EDUCATION | 150 | 75 | 75 | |
| TRAVEL | 296 | 296 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 337,760 | ||
| UBTI INCOME/(LOSS) FROM K-1S | -38,072 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS REPORTED ON BOOKS | 12,459,432 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES WITHHELD AND ACCRUED | 3,515 | 3,273 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 764 | 306 | 458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,269 | 12,269 | ||
| FOREIGN TAXES FROM PSHIP K-1S | 81,744 |