| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTERNATION | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,251 | 26,574 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 7,177 | 11,358 |
| 693390882 P I M C O FOREIGN BO | |||
| 31420B300 FEDERATED HERMES INS | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 24,504 | 46,536 |
| CASH CASH | |||
| 412295107 HARDING LOEVNER INTE | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 12,995 | 31,314 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,719 | 12,526 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,281 | 14,673 |
| 06828M876 BARON EMERGING MARKE | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 17,518 | 28,840 |
| 024524217 AMERICAN BEACON STEP | AT COST | 7,000 | 7,307 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 8,775 | 8,901 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,000 | 11,100 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 8,825 | 8,519 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 5,870 | 5,750 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 26,138 | 26,597 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,958 | 2,019 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 6,955 | 7,124 |
| 464287499 ISHARES RUSSELL MID | AT COST | 11,984 | 12,324 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 6,500 | 6,524 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 6,500 | 6,902 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,999 | 7,489 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,714 | 11,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OSAC ADMIN EXPENSE | 1,320 | 0 | 1,320 | |
| STATE FILING FEE | 47 | 0 | 47 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 | |
| FEDERAL TAX REFUND | 88 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 73 | 73 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |