| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 113,296 | 101,146 |
| 31420B300 FEDERATED HERMES INS | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 412295107 HARDING LOEVNER INTE | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 85,781 | 239,289 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 60,985 | 112,754 |
| 921910501 VANGUARD INTERNATION | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 779572106 T ROWE PRICE SMALL C | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 693390882 P I M C O FOREIGN BO | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 38,604 | 123,921 |
| 06828M876 BARON EMERGING MARKE | |||
| 316146265 FIDELITY MID CAP IND | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 74,580 | 83,827 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 59,129 | 60,382 |
| 024524217 AMERICAN BEACON STEP | AT COST | 45,000 | 45,320 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 35,000 | 35,626 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 55,000 | 55,186 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 40,000 | 39,387 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 39,936 | 40,084 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 100,066 | 101,535 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 12,001 | 12,390 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 45,003 | 44,915 |
| 464287499 ISHARES RUSSELL MID | AT COST | 54,982 | 54,972 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 49,863 | 50,520 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 40,038 | 39,144 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 40,000 | 41,360 |
| 808524847 SCHWAB US REIT ETF | AT COST | 40,080 | 41,917 |
| 861728400 STONE RIDGE HY REINS | AT COST | 35,000 | 34,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 169 | 0 | 169 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 36 | 36 | |
| FEDERAL TAX REFUND | 1,787 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 344 | 344 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 232 | 232 | 0 |