| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | ||
| G6095L109 APTIV PLC | 1,871 | 1,549 |
| 00724F101 ADOBE SYS INC | 3,116 | 3,889 |
| 007903107 ADVANCED MICRO DEVIC | 3,737 | 7,299 |
| 02079K305 ALPHABET INC CL A | 2,873 | 13,661 |
| 023135106 AMAZON.COM INC | 7,714 | 12,561 |
| 026874784 AMERICAN INTERNATION | ||
| 03027X100 AMERICAN TOWER CORP | ||
| 031162100 AMGEN INC | ||
| 032654105 ANALOG DEVICES INC | 1,206 | 6,848 |
| 036752103 ELEVANCE HEALTH INC | 2,455 | 4,877 |
| 037833100 APPLE INC | 9,099 | 21,062 |
| 084670702 BERKSHIRE HATHAWAY I | 2,182 | 4,068 |
| 097023105 BOEING CO | ||
| 09857L108 BOOKING HOLDINGS INC | 2,135 | 3,962 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 125523100 CIGNA CORP | ||
| 166764100 CHEVRON CORPORATION | 2,158 | 3,911 |
| 17275R102 CISCO SYSTEMS INC | 2,362 | 4,751 |
| 172967424 CITIGROUP INC | 1,505 | 1,587 |
| 20030N101 COMCAST CORP CL A | ||
| 22052L104 CORTEVA INC | ||
| 254687106 DISNEY WALT CO | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 30231G102 EXXON MOBIL CORP | 2,779 | 4,029 |
| 30303M102 FACEBOOK INC A | 2,116 | 7,563 |
| 337738108 FISERV INC | ||
| 38141G104 GOLDMAN SACHS GROUP | 772 | 2,262 |
| 438516106 HONEYWELL INTERNATIO | 2,753 | 4,271 |
| 446150104 HUNTINGTON BANCSHARE | ||
| 46625H100 J P MORGAN CHASE CO | 1,481 | 6,675 |
| 532457108 ELI LILLY CO | 1,189 | 9,054 |
| 548661107 LOWES CO INC | 1,652 | 4,409 |
| 57636Q104 MASTERCARD INC | 1,755 | 3,088 |
| 580135101 MCDONALDS CORP | 452 | 2,039 |
| 58933Y105 MERCK AND CO INC | 1,285 | 6,190 |
| 594918104 MICROSOFT CORP | 1,389 | 23,688 |
| 609207105 MONDELEZ INTERNATION | ||
| 666807102 NORTHROP GRUMMAN COR | 2,322 | 3,488 |
| 718172109 PHILIP MORRIS INTL | ||
| 747525103 QUALCOMM INC | 3,318 | 4,980 |
| 808513105 SCHWAB CHARLES CORP | 4,274 | 5,895 |
| 828806109 SIMON PROPERTY GROUP | 2,075 | 2,732 |
| 911312106 UNITED PARCEL SERVIC | 2,077 | 4,106 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 925652109 VICI PPTYS INC | 2,191 | 2,148 |
| 92939U106 WEC ENERGY GROUP INC | ||
| 931142103 WAL MART STORES INC | 3,487 | 5,078 |
| 983134107 WYNN RESORTS LTD | ||
| G1151C101 ACCENTURE PLC CL A | ||
| CORPORATE STOCK | ||
| 012653101 ALBEMARLE CORP | 3,701 | 1,910 |
| 78409V104 S P GLOBAL INC | 3,565 | 4,014 |
| 79466L302 SALESFORCE COM INC | 4,380 | 5,142 |
| 87612E106 TARGET CORP | 5,613 | 6,662 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K609 AQR MANAGED FUTURES | |||
| 00191K849 AQR STYLE PREMIA ALT | AT COST | 12,728 | 13,218 |
| 024525669 AHL MANAGED FUTURES | |||
| 09258N570 BLACKROCK TACTICAL O | |||
| 09260B374 BLACKROCK STRATEGIC | AT COST | 19,541 | 17,704 |
| 19766B240 COLUMBIA SMALL CAP V | |||
| 22540S836 CREDIT SUISSE FL RT | AT COST | 18,903 | 18,224 |
| 256206103 DODGE COX INTERNATI | AT COST | 28,293 | 35,044 |
| 256210105 DODGE COX INCOME | AT COST | 46,301 | 41,624 |
| 256219106 DODGE COX STOCK FUN | AT COST | 42,895 | 82,982 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 44,116 | 40,925 |
| 41665X859 HARTFORD SCHRODERS E | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,673 | 26,694 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 12,647 | 17,036 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 13,309 | 15,666 |
| 464288620 ISHARES BROAD USD IN | AT COST | 55,868 | 50,210 |
| 464288687 ISHARES TRUST ISHARE | AT COST | 11,740 | 9,465 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 56,219 | 65,376 |
| 552746356 MFS INTERNATIONAL GR | |||
| 670678119 NUVEEN REAL ESTATE S | AT COST | 13,569 | 12,976 |
| 693390841 P I M C O HIGH YIELD | AT COST | 17,241 | 15,906 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 52,895 | 47,584 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 10,109 | 33,256 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 79,776 | 70,668 |
| 922031836 VANGUARD SHORT TERM | |||
| 922908363 VANGUARD S P 500 ETF | AT COST | 54,828 | 112,529 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 10,594 | 9,214 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 13,579 | 18,760 |
| 922908611 VANGUARD SMALL CAP V | AT COST | 5,455 | 9,126 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 26,265 | 43,608 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 13,721 | 12,236 |
| INVESTMENTS - OTHER | |||
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 12,000 | 11,959 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,003 | 13,767 |
| 464287499 ISHARES RUSSELL MID | AT COST | 40,746 | 44,594 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 54,339 | 54,677 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,323 | 22,750 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 35,000 | 36,259 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,000 | 13,029 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 338 | 338 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 555 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 38 | 38 | 0 |