| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 06828M876 BARON EMERGING MARKE | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 179,137 | 357,409 |
| 779572106 T ROWE PRICE SMALL C | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 83,508 | 229,764 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 149,321 | 171,212 |
| CASH CASH | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 121,712 | 117,659 |
| 412295107 HARDING LOEVNER INTE | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 316146265 FIDELITY MID CAP IND | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 46429B697 ISHARES MSCI USA MIN | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 46429B655 ISHARES FLOATING RAT | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 117,793 | 211,937 |
| 921910501 VANGUARD INTERNATION | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 263,238 | 243,089 |
| 693390882 P I M C O FOREIGN BO | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 80,000 | 81,527 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 70,000 | 71,422 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 108,000 | 108,854 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 80,551 | 77,825 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 53,971 | 53,227 |
| 464287200 ISHARES CORE S P 500 | AT COST | 74,586 | 80,990 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 240,404 | 245,296 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 20,021 | 20,926 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 80,032 | 80,896 |
| 464287499 ISHARES RUSSELL MID | AT COST | 109,947 | 111,404 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 89,936 | 93,329 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 74,954 | 74,415 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 75,000 | 78,230 |
| 808524847 SCHWAB US REIT ETF | AT COST | 80,049 | 84,693 |
| 861728400 STONE RIDGE HY REINS | AT COST | 107,047 | 106,070 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 4,837 | 0 | 4,837 | |
| STATE FILING FEE/TAX | 340 | 0 | 340 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 77 | 77 | |
| FEDERAL TAX REFUND | 3,840 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 11,201 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 670 | 670 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 452 | 452 | 0 |