| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 33,077 | 62,660 |
| 921910501 VANGUARD INTERNATION | |||
| 922042676 VANGUARD GLOBAL EX U | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 13,859 | 15,524 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 29,174 | 25,812 |
| 46429B655 ISHARES FLOATING RAT | |||
| 06828M876 BARON EMERGING MARKE | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 741479109 PRICE T ROWE GROWTH | AT COST | 12,771 | 36,393 |
| 316146265 FIDELITY MID CAP IND | |||
| 412295107 HARDING LOEVNER INTE | |||
| 779572106 T ROWE PRICE SMALL C | AT COST | 7,515 | 13,078 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 693390882 P I M C O FOREIGN BO | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 091936450 BLACKROCK ADVANTAGE | |||
| 464288612 ISHARES INTERMEDIATE | |||
| 31420B300 FEDERATED HERMES INS | |||
| 921921300 VANGUARD EQUITY INCO | AT COST | 17,346 | 32,688 |
| CASH CASH | |||
| 464288646 ISHARES TRUST ISHARE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,596 | 22,083 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,000 | 10,233 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,000 | 10,191 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,000 | 14,079 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 10,000 | 10,009 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 9,870 | 10,021 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 24,990 | 25,432 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,920 | 3,029 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,911 | 10,021 |
| 464287499 ISHARES RUSSELL MID | AT COST | 12,885 | 13,054 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,981 | 9,865 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 10,000 | 10,487 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,005 | 10,564 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,000 | 10,891 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 51 | 0 | 51 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 | |
| FEDERAL TAX REFUND | 150 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 89 | 89 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |