| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 136,485 | 121,046 |
| 464287499 ISHARES RUSSELL MID | AT COST | 108,818 | 143,512 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 148,961 | 177,823 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 99,098 | 80,585 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 388,885 | 758,394 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 31,936 | 42,097 |
| 922908686 VANGUARD SMALL CAP I | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 55,910 | 66,015 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 77957Y106 T ROWE PRICE MID CAP | |||
| CASH CASH | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 119,250 | 111,603 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 85,545 | 92,963 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 97,632 | 110,575 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 81,055 | 87,569 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 88,230 | 96,408 |
| 808524847 SCHWAB US REIT ETF | AT COST | 89,112 | 91,982 |
| 861728400 STONE RIDGE HY REINS | AT COST | 64,490 | 66,660 |
| 024524217 AMERICAN BEACON STEP | AT COST | 47,141 | 53,851 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 65,655 | 66,199 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 43,584 | 44,520 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 79,826 | 91,279 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 22 | 22 | |
| FEDERAL TAX REFUND | 461 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 619 | 619 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 399 | 399 | 0 |