| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 5,000 | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATEGIC INCO | 1,684,235 | 1,729,261 |
| CARLYLE TACTICAL PRIVATE CR FD CL N | 493,728 | 495,607 |
| LOOMIS SAYLES INVESTMENT | 61,455 | 61,393 |
| OAKMARK INTERNATIONAL AD | 671,447 | 690,837 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARES CAPITAL CORP | 499,353 | 523,764 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3M CO | AT COST | 14,256 | 14,321 |
| ABBOTT LABORATORIES | AT COST | 11,850 | 12,878 |
| ABBVIE INC | AT COST | 25,891 | 27,275 |
| ADVANCED ENERGY IND | AT COST | 10,836 | 10,674 |
| AGILENT TECHNOLOGIES | AT COST | 11,354 | 13,625 |
| AKAMAI TECHNOLOGIES | AT COST | 5,281 | 5,917 |
| ALBANY INTL CO | AT COST | 8,912 | 9,724 |
| ALNYLAM PHARMACEUTL | AT COST | 27,345 | 27,754 |
| ALPHABET INC | AT COST | 111,810 | 115,140 |
| ALTRIA GROUP INC | AT COST | 12,528 | 11,860 |
| AMAZON.COM INC | AT COST | 113,383 | 130,516 |
| ANSYS INC | AT COST | 7,281 | 8,709 |
| AON PLC | AT COST | 6,910 | 6,111 |
| APOLLO DIVERSIFIED RE FD CL I | AT COST | 721,231 | 706,836 |
| APPLIED MATERIALS | AT COST | 14,917 | 17,179 |
| ARCH CAP GROUP LTD | AT COST | 13,407 | 12,997 |
| ARCHROCK INC | AT COST | 8,389 | 10,133 |
| ARES MANAGEMENT CORP | AT COST | 5,047 | 5,827 |
| ARGENX SE | AT COST | 32,593 | 24,728 |
| ARTHUR GALLAGHER & CO | AT COST | 37,931 | 37,555 |
| ASCENDIS PHARMA | AT COST | 9,144 | 11,965 |
| AT & T INC | AT COST | 13,278 | 15,723 |
| AUTODESK INC | AT COST | 14,182 | 16,313 |
| BANK OF AMERICA CORP | AT COST | 13,044 | 16,061 |
| BANK OF NY MELLON CO | AT COST | 12,394 | 15,094 |
| BH1 PROPERTIES LP | AT COST | 306,414 | 306,414 |
| BILL HOLDINGS INC | AT COST | 20,484 | 14,931 |
| BIO-RAD LABS INC | AT COST | 7,697 | 6,458 |
| BLACKROCK INC | AT COST | 27,692 | 34,096 |
| BLOCK INC | AT COST | 16,341 | 24,365 |
| BLUEPRINT MEDICINES CORP | AT COST | 7,976 | 14,943 |
| BOSTON BEER CO INC | AT COST | 14,405 | 13,824 |
| BROADCOM INC | AT COST | 21,056 | 27,906 |
| BROOKFIELD ASSET MANAG F | AT COST | 6,332 | 57,945 |
| BROOKFIELD INFRASTRUCT F | AT COST | 22,459 | 22,509 |
| BROOKFIELD RENEW COR F | AT COST | 8,690 | 9,587 |
| BROWN & BROWN INC | AT COST | 26,804 | 26,382 |
| BROWN FORMAN CORP | AT COST | 4,179 | 4,054 |
| CABOT CORP | AT COST | 8,278 | 9,686 |
| CACTUS INC | AT COST | 24,012 | 21,565 |
| CADENCE DESIGN SYS | AT COST | 28,863 | 32,684 |
| CARLYLE ENERGY MEZZANINE OPP FD II | AT COST | 3,062 | 3,062 |
| CARMAX INC | AT COST | 20,415 | 21,103 |
| CATERPILLAR INC | AT COST | 33,803 | 37,550 |
| CBRE GROUP INC | AT COST | 16,450 | 19,177 |
| CEMOF II AIV THREE LP | AT COST | 322 | 322 |
| CEMOF II AIV TWO LP | AT COST | 96,038 | 96,038 |
| CHEVRON CORP | AT COST | 43,063 | 40,273 |
| CHIPOTLE MEXICAN GRL | AT COST | 63,789 | 77,757 |
| CIRRUS LOGIC INC | AT COST | 6,475 | 6,905 |
| CISCO SYSTEMS INC | AT COST | 35,358 | 32,787 |
| CITIGROUP INC | AT COST | 6,847 | 8,693 |
| CITIZENS FINL GROUP INC | AT COST | 5,188 | 6,495 |
| COGNEX CORP | AT COST | 11,280 | 10,602 |
| COMCAST CORP | AT COST | 19,362 | 19,075 |
| CONNECTONE BANCORP | AT COST | 2,521 | 3,093 |
| CONOCOPHILLIPS | AT COST | 35,361 | 35,750 |
| CONSTELLATION BRAND | AT COST | 41,589 | 40,372 |
| COPART INC | AT COST | 42,620 | 47,677 |
| COSTAR GROUP INC | AT COST | 39,773 | 43,608 |
| CROWN CASTLE | AT COST | 9,134 | 11,058 |
| CSX CORP | AT COST | 17,869 | 20,247 |
| DANAHER CORP | AT COST | 11,454 | 12,030 |
| DARLING INGREDIENTS | AT COST | 9,515 | 8,523 |
| DENNYS CORP | AT COST | 6,392 | 7,790 |
| DEXCOM INC | AT COST | 10,593 | 14,022 |
| DIGI INTERNTNL | AT COST | 5,852 | 5,070 |
| DIODES INC | AT COST | 8,089 | 7,971 |
| DOCUSIGN INC | AT COST | 12,631 | 16,468 |
| DOMINOS PIZZA INC | AT COST | 19,019 | 21,024 |
| DOW INC. | AT COST | 19,883 | 20,949 |
| EASTGROUP PROPERTIES | AT COST | 7,482 | 7,892 |
| EASTMAN CHEMICAL CO | AT COST | 10,885 | 12,395 |
| EMERSON ELECTRIC CO | AT COST | 12,179 | 12,458 |
| ENERSYS | AT COST | 9,458 | 9,490 |
| ENOVIS CORP | AT COST | 1,020 | 1,064 |
| ENTEGRIS INC | AT COST | 4,644 | 5,632 |
| EVERGY INC | AT COST | 11,455 | 11,327 |
| EVERQUOTE INC | AT COST | 3,002 | 5,936 |
| EXXON MOBIL CORP | AT COST | 45,175 | 42,292 |
| F B BINL CORP | AT COST | 6,993 | 9,245 |
| FANUC LTD JAPAN | AT COST | 11,940 | 13,021 |
| FASTENAL CO | AT COST | 12,645 | 14,508 |
| FIDELITY NATL FINL | AT COST | 7,601 | 9,745 |
| FIFTH THIRD BANCORP | AT COST | 13,138 | 18,142 |
| FIRSTCASH HLDGS INC | AT COST | 5,381 | 6,178 |
| FORD MOTOR CO | AT COST | 16,614 | 17,200 |
| FORMFACTOR INC | AT COST | 6,274 | 7,508 |
| FOUR CORNERS PROPERTY TR | AT COST | 4,900 | 5,085 |
| FRANKLIN ELECTRIC CO | AT COST | 9,413 | 9,665 |
| GAMING & LEISURE PPT | AT COST | 7,302 | 7,896 |
| GARTNER INC | AT COST | 17,203 | 22,104 |
| GENERAL DYNAMICS | AT COST | 16,337 | 19,216 |
| GILEAD SCIENCES INC | AT COST | 15,925 | 17,012 |
| HACKETT GROUP INC | AT COST | 6,606 | 6,307 |
| HEALTHPEAK PPTYS INC | AT COST | 7,892 | 8,237 |
| HEICO CORP | AT COST | 37,227 | 40,168 |
| HEXCEL CORP | AT COST | 6,684 | 7,006 |
| HILTON WORLDWIDE HLD | AT COST | 32,758 | 40,060 |
| HOME DEPOT | AT COST | 34,384 | 38,467 |
| HORACE MANN EDUCATOR | AT COST | 3,070 | 3,433 |
| HOWARD HUGHES HOLDING CO | AT COST | 3,737 | 4,363 |
| HUBSPOT INC | AT COST | 22,220 | 25,544 |
| HUNTINGTON BANCSHS | AT COST | 7,326 | 8,853 |
| HYATT HOTELS | AT COST | 7,661 | 9,129 |
| IBM CORP | AT COST | 13,675 | 15,701 |
| IDEXX LABS INC | AT COST | 8,427 | 9,991 |
| INSPERITY INC | AT COST | 5,532 | 6,564 |
| INTERCONTINENTAL EXC | AT COST | 13,838 | 15,412 |
| INTUITIVE SURGICAL | AT COST | 33,840 | 37,447 |
| ISHARES CORE S&P 500 | AT COST | 1,593,085 | 1,774,873 |
| ISHARES RUSSELL 2000 | AT COST | 301,111 | 334,584 |
| ISHARES RUSSELL MID CAP | AT COST | 829,362 | 910,374 |
| ISHARES RUSSELL TOP 200 | AT COST | 1,023,350 | 1,135,018 |
| ISHARES TR IS 1 5 YR IN | AT COST | 904,279 | 926,642 |
| JACK IN THE BOX INC | AT COST | 5,702 | 6,367 |
| JOHNSON & JOHNSON | AT COST | 36,243 | 35,110 |
| JOHNSON CONTROLS | AT COST | 11,960 | 12,393 |
| JP MORGAN CHASE & CO | AT COST | 45,606 | 53,241 |
| JPMORGAN EMERGING MARKET | AT COST | 656,918 | 673,745 |
| KEYSIGHT TECH INC | AT COST | 22,965 | 27,682 |
| KIMBALL ELECTRONICS | AT COST | 9,350 | 8,570 |
| KINDER MORGAN INC | AT COST | 16,325 | 17,128 |
| KKR & CO INC | AT COST | 29,571 | 40,679 |
| LAMAR ADVERTISING CO0050 | AT COST | 12,493 | 15,623 |
| LENNAR CORP | AT COST | 15,400 | 20,568 |
| LIBERTY MEDIA CORP | AT COST | 765 | 754 |
| LIBERTY MEDIA CORP | AT COST | 10,678 | 10,164 |
| LITTELFUSE INC | AT COST | 6,916 | 7,224 |
| LIVE NATION ENTRTMNT | AT COST | 18,517 | 20,405 |
| LOCKHEED MARTIN CORP | AT COST | 15,894 | 16,770 |
| LUXFER HLDGS PLC | AT COST | 4,021 | 2,861 |
| MARKEL GROUP INC | AT COST | 26,571 | 25,558 |
| MARTIN MARIETTA MATERIAL | AT COST | 11,752 | 13,471 |
| MASTERCARD INC | AT COST | 41,897 | 43,931 |
| MCDONALD'S CORP | AT COST | 22,834 | 25,203 |
| MEDTRONIC | AT COST | 15,217 | 15,817 |
| MERCK & CO INC | AT COST | 29,742 | 30,199 |
| MERITAGE HOMES CORP | AT COST | 5,073 | 6,794 |
| METLIFE INC | AT COST | 26,434 | 28,370 |
| MGP INGREDIENTS INC | AT COST | 6,227 | 5,419 |
| MICROCHIP TECHNOLOGY | AT COST | 14,393 | 16,413 |
| MICROSOFT CORP | AT COST | 43,251 | 50,765 |
| MICROSOFT CORP | AT COST | 52,556 | 56,782 |
| MODELEZ INTL | AT COST | 9,838 | 10,575 |
| MONOLITHIC POWER SYS | AT COST | 23,838 | 30,277 |
| MONOLITHIC POWER SYS | AT COST | 4,991 | 6,308 |
| MOODYS CORP | AT COST | 7,140 | 8,592 |
| MOOG INC | AT COST | 5,905 | 7,384 |
| MSCI INC | AT COST | 11,944 | 13,010 |
| MYRIAD GENETICS INC | AT COST | 3,406 | 3,847 |
| NETFLIX INC | AT COST | 29,145 | 34,568 |
| NIKE INC | AT COST | 29,014 | 31,485 |
| NOV INC | AT COST | 8,904 | 8,842 |
| NVIDIA CORP | AT COST | 112,510 | 116,377 |
| OKTA INC | AT COST | 33,889 | 40,557 |
| ORACLE CORP | AT COST | 12,101 | 10,965 |
| OREILLY AUTOMOTIVE | AT COST | 39,337 | 40,853 |
| OXFORD INDS INC | AT COST | 5,455 | 5,700 |
| PAPA JOHN'S INTL INC | AT COST | 6,223 | 6,632 |
| PARKER-HANNIFIN CORP | AT COST | 12,879 | 14,742 |
| PAYLOCITY HLDG CORP | AT COST | 17,255 | 14,177 |
| PE PREMIER CARLYLE DISTR OPP IV ONSHORE FEEDER LP | AT COST | 929,148 | 929,148 |
| PEBBLEBROOK HOTEL TR | AT COST | 4,492 | 5,146 |
| PENN ENTMT INC | AT COST | 5,276 | 6,193 |
| PEPSICO INC | AT COST | 21,511 | 21,570 |
| PERIMETER SOLUTIONS SA F | AT COST | 1,721 | 1,592 |
| PFIZER INC | AT COST | 25,497 | 20,930 |
| PHILIP MORRIS INTL | AT COST | 25,537 | 25,778 |
| PNC FINL SERVICES | AT COST | 10,490 | 13,627 |
| PROCTER & GAMBLE | AT COST | 43,056 | 42,497 |
| PROGRESSIVE CO OHIO | AT COST | 13,571 | 15,928 |
| PROLOGIS INC | AT COST | 20,226 | 23,061 |
| PRUDENTIAL FINL | AT COST | 26,031 | 29,039 |
| PUB SVC ENTERPISE GP | AT COST | 13,685 | 14,248 |
| QUALCOMM INC | AT COST | 17,758 | 23,575 |
| RAYMOND JAMES FINL | AT COST | 5,252 | 5,686 |
| REGENERON PHARMS INC | AT COST | 52,503 | 55,332 |
| ROCKET LABORATORY USA INC | AT COST | 8,659 | 8,726 |
| ROPER TECHNOLOGIES | AT COST | 31,028 | 34,346 |
| ROSS STORES INC | AT COST | 3,277 | 3,875 |
| S & P GLOBAL INC | AT COST | 13,726 | 15,859 |
| SALESFORCE INC | AT COST | 38,885 | 48,681 |
| SANMINA CORP | AT COST | 10,250 | 9,555 |
| SBA COMMUNICATIONS | AT COST | 17,196 | 20,803 |
| SHERWIN WILLIAMS CO | AT COST | 4,248 | 5,302 |
| SOUTHERN CO | AT COST | 22,900 | 24,402 |
| STEELCASE INC. | AT COST | 4,217 | 5,746 |
| SUMMIT MATERIALS INC | AT COST | 3,715 | 4,077 |
| TECHTARGET INC | AT COST | 6,424 | 7,704 |
| TELEDYNE TECHNOLOGIES | AT COST | 4,976 | 5,355 |
| TESLA INC | AT COST | 105,282 | 101,380 |
| THE COCA COLA CO | AT COST | 21,416 | 22,276 |
| TRANSDIGM GROUP INC | AT COST | 43,152 | 50,580 |
| TRIUMPH FINL INC | AT COST | 5,351 | 6,735 |
| TYLER TECHNOLOGIES | AT COST | 18,794 | 20,488 |
| UNITED FIRE GROUP | AT COST | 3,155 | 3,199 |
| UNITED PARCEL SERVICE | AT COST | 10,298 | 9,905 |
| US BANCORP | AT COST | 16,194 | 20,428 |
| VAIL RESORTS INC | AT COST | 10,847 | 10,673 |
| VANGUARD FTSE DEVELOPED | AT COST | 1,260,304 | 1,353,989 |
| VANGUARD REAL ESTATE | AT COST | 335,429 | 367,401 |
| VANGUARD TOTAL BOND | AT COST | 1,632,740 | 1,672,674 |
| VERISIGN INC | AT COST | 16,282 | 16,271 |
| VERISK ANALYTICS INC | AT COST | 17,751 | 17,676 |
| VERISK ANALYTICS INC | AT COST | 9,489 | 9,554 |
| VERIZON COMMUNICATION | AT COST | 21,975 | 25,787 |
| VIAVI SOLUTIONS INC | AT COST | 5,759 | 6,072 |
| VISA INC | AT COST | 41,583 | 44,780 |
| VULCAN MATERIALS COM | AT COST | 28,386 | 30,192 |
| W P CAREY INC | AT COST | 11,257 | 12,249 |
| WABTEC | AT COST | 31,556 | 36,801 |
| WALMART INC | AT COST | 22,242 | 22,702 |
| WATERS CORP | AT COST | 4,125 | 4,938 |
| WESBANCO INC | AT COST | 5,272 | 6,619 |
| WIX COM LTD | AT COST | 3,012 | 4,060 |
| WSFS FINL CO | AT COST | 7,419 | 8,819 |
| PRINCIPAL SPECTRUM PEF | AT COST | 480,123 | 493,846 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PORTFOLIO DEDUCTIONS - BH1 PROPERTIES LP K-1 | 353 | 347 | 0 | |
| 754 DEPRECIATION - BH 1 PROPERTIES LP K-1 | 25,006 | 0 | 0 | |
| CARLYLE ENERGY MESS OPP FD II K-1 | 2,961 | 2,961 | 0 | |
| PE PREMIER CARLYLE DISTRESSED OPP IV ONSHORE FEEDER K-1 | 43,398 | 43,024 | 25 | |
| OTHER | 3 | 3 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INT INCM-BH1 PROPERTIES LP | 1,742 | 1,742 | 1,742 |
| INT INCM-CARLYLE ENERGY MEZZANINE OPP FUND | 3 | 3 | 3 |
| INT INCM-CEMOF II AIV TWO | 8,517 | 8,517 | 8,517 |
| INT INCM-CEMOF II AIV THREE | 33 | 33 | 33 |
| INT INCM-PE PREMIER OPP IV | 39,656 | 39,656 | 39,656 |
| DIV INCM-PE PREMIER OPP IV | 4,711 | 4,711 | 4,711 |
| RENTAL REAL ESTATE LOSS - BH1 PROPERTIES LP K-1 | -16,856 | -16,856 | |
| ORDINARY INCOME - PE PREMIER CARLYLE DISTRESSED OPP IV | 18,344 | 18,344 | |
| SEC 1231 LOSS - PRE PREMIER CARLYLE DISTRESSED OPP IV | -3,027 | -3,027 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 56,909 | 56,909 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES PAID | 15,000 | 0 | 0 | |
| PE PREMIER CARLYLE DISTRESSED OPP IV ONSHORE FEEDER K-1 FOREIGN TAX PD | 660 | 660 | 0 |